← PAN AMERICAN SILVER CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $774.8m | $816.8m | $784.5m | $1.4b | $1.3b | $1.6b | $1.5b | $2.3b | $2.8b | $3.6b | |
| Cost of Goods and Services Sold | $575.9m | $648.1m | $683.6m | $1.1b | $978.6m | $1.3b | $1.4b | $2.0b | $2.3b | $2.2b | |
| Gross Profit | $198.9m | $168.8m | $100.9m | $229.3m | $360.2m | $367.9m | $48.4m | $296.8m | $548.5m | $1.4b | |
| Operating expenses: | |||||||||||
| Additional Financial Items | |||||||||||
| Applicable Tax Rate | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Average Effective Tax Rate | $0 | $0 | $1 | $0 | $0 | — | ($0) | — | — | $0 | |
| Depreciation Right of Use Assets | — | — | — | — | — | $12.4m | $15.0m | $39.2m | $44.8m | $44.0m | |
| Gains Losses Recognised When Control In Subsidiary Is Lost | — | — | — | — | — | — | — | — | $137.4m | ($29.0m) | |
| Profit Loss Attributable To Noncontrolling Interests | $1.7m | $2.5m | $1.7m | $506k | ($1.4m) | $1.1m | $1.7m | ($1.2m) | $1.2m | $2.0m | |
| Profit Loss Before Tax | $176.3m | $182.5m | $33.2m | $182.5m | $252.0m | $245.0m | ($300.9m) | ($58.8m) | $431.7m | $1.2b | |
| Profit Loss From Operating Activities | $184.5m | $188.3m | $42.7m | $127.1m | $209.1m | $320.9m | ($262.3m) | $38.1m | $530.7m | $1.2b | |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | $7.9m | $2.1m | $13.7m | $15.2m | $10.5m | $4.3m | $45.0m | ($400k) | — | — | |
| Basic Earnings (Loss) Per Share | $0.66 | $0.79 | $0.07 | $0.55 | $0.85 | $0.46 | ($1.62) | ($0.32) | $0.31 | $2.56 | |
| Diluted Earnings (Loss) Per Share | $0.66 | $0.79 | $0.07 | $0.55 | $0.85 | $0.46 | ($1.62) | ($0.32) | $0.31 | $2.56 | |
| General and Administrative Expense | $23.7m | $21.4m | $22.6m | $31.8m | $36.4m | $34.9m | $29.0m | $61.4m | $69.8m | $116.0m | |
| Current Tax Expense (Income) | $44.8m | $66.3m | $59.1m | $95.2m | $99.0m | $134.9m | $85.3m | $132.7m | $245.3m | $379.0m | |
| Deferred Tax Expense (Income) | $30.4m | ($3.8m) | ($32.8m) | ($20.9m) | ($22.8m) | $11.3m | ($43.9m) | ($86.8m) | $27.7m | ($119.0m) | |
| Deferred Tax Expense (Income) Recognised In Profit Or Loss | $27.9m | ($898k) | ($13.3m) | ($13.1m) | $14.7m | $14.2m | ($34.2m) | ($101.7m) | $42.4m | ($49.0m) | |
| Depreciation And Amortisation Expense | $116.0m | $122.9m | $147.3m | $253.5m | $254.5m | $303.0m | $316.0m | $484.2m | $571.7m | $497.0m | |
| Expense From Share-Based Payment Transactions With Employees | $3.8m | $3.1m | $3.0m | $4.4m | $3.0m | $5.1m | $3.9m | $5.5m | $400k | $2.0m | |
| Expense Relating To Variable Lease Payments Not Included In Measurement Of Lease Liabilities | — | — | — | $233k | — | — | — | — | — | — | |
| Finance Costs | $3.1m | $2.4m | $2.3m | $2.5m | $2.6m | $5.1m | $2.3m | $5.8m | $5.8m | $3.0m | |
| Income Tax Expense Continuing Operations | $74.4m | $59.0m | $21.1m | $71.3m | $75.6m | $146.4m | $39.1m | $46.1m | $319.0m | $258.0m | |
| Interest Expense | — | — | — | $16.9m | $9.2m | $3.7m | $5.3m | $51.4m | $47.6m | $55.0m | |
| Interest Expense On Lease Liabilities | — | — | — | $3.4m | — | — | — | — | — | — | |
| Other Operating Income Expense | $1.5m | ($5.5m) | ($3.7m) | ($4.9m) | ($22.1m) | $36k | ($2.1m) | ($21.3m) | ($1.0m) | ($30.0m) |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.