← Real Brokerage Inc
| Annual Trend | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|
| Revenue | $121.7m | $381.8m | $689.2m | $1.3b | $2.0b | |
| Cost of Revenue | $110.9m | $356.9m | $626.3m | $1.1b | $1.8b | |
| Gross Profit | $11.1m | $31.9m | $62.9m | $114.7m | $165.7m | |
| Operating Expenses | — | — | $88.9m | $140.0m | $174.9m | |
| Settlement of litigation | — | — | — | $9.2m | $750k | |
| Operating Loss | ($11.3m) | ($19.7m) | ($26.0m) | ($25.2m) | ($9.2m) | |
| Loss Before Tax | — | — | — | ($26.5m) | ($8.8m) | |
| Net Loss | ($11.7m) | ($20.3m) | ($27.2m) | ($26.5m) | ($8.1m) | |
| Net Loss Attributable to the Owners of the Company | — | ($20.6m) | ($27.5m) | ($26.5m) | ($8.1m) | |
| Unrealized gain (loss) on investments in financial assets | — | — | $330k | $81k | ($212k) | |
| Foreign currency translation adjustment | $5k | $285k | ($28k) | $794k | ($178k) | |
| Total Comprehensive Loss Attributable to Owners of the Company | ($12.0m) | ($20.7m) | ($27.2m) | ($25.7m) | ($8.5m) | |
| Total Comprehensive Income Attributable to Non-Controlling Interest | — | — | $285k | $88k | $39k | |
| Total Comprehensive Loss | ($12.0m) | ($20.5m) | ($26.9m) | ($25.6m) | ($8.5m) | |
| Net Income Attributable to Noncontrolling Interest | ($11.0m) | ($20.6m) | $285k | $88k | $39k | |
| Earnings Per Share | ||||||
| Weighted Average Shares Outstanding | — | 178.2m | 178.1m | 191.2m | 219.9m | |
| Weighted Average Shares Outstanding, Diluted | 170k | 178k | 178.1m | 191.2m | 219.9m | |
| Selling, General and Administrative Expense | $10.6m | $24.2m | $42.9m | $57.5m | $82.4m | |
| Research and Development Expense | $4.0m | $4.9m | $7.4m | $12.2m | $17.4m | |
| Non-Operating Income (Expense) | $249k | $729k | ($587k) | $496k | $995k | |
| Finance expenses, net | ($662k) | ($1.2m) | ($619k) | ($1.7m) | ($554k) | |
| Income Tax Expense Benefit | — | — | — | — | ($740k) |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.