← Real Brokerage Inc REAX
Market Price
$2.39
Market Cap
$515.07M
P/E Ratio
N/A
Revenue (FY 2025)
↑55.7% YoY
$1.97B
3-Yr CAGR: 72.8%
Net Income
↓-55.7% YoY
$39.00K
Net Margin: 0.0%
Free Cash Flow
↑35.9% YoY
$64.83M
FCF Yield: 12.59%
EPS (Diluted)
N/A
Basic: N/A
Return on Equity
Efficiency
0.1%
ROA: 0.0%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (REAX)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2020 | — | — | — | — | — | — | — | — | — | — |
| FY 2021 | $121.7M | — | $11.1M | $-11.0M | — | — | — | $1.7M | $1.5M | — |
| FY 2022 | $381.8M | +213.7% | $31.9M | $-20.6M | -86.8% | — | — | $6.0M | $4.6M | +203.4% |
| FY 2023 | $689.2M | +80.5% | $62.9M | $0.3M | +101.4% | — | — | $19.9M | $19.2M | +319.5% |
| FY 2024 | $1,264.6M | +83.5% | $114.7M | $0.1M | -69.1% | — | — | $48.7M | $47.7M | +147.8% |
| FY 2025 | $1,968.4M | +55.7% | $165.7M | $0.0M | -55.7% | — | — | $65.9M | $64.8M | +35.9% |
Valuation
Market Price
$2.39
Market Cap
$515.07M
Enterprise Value
N/A
P/E Ratio
N/A
P/B Ratio
9.94
FCF Yield
12.59%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
8.42%
Operating Margin
0.05%
Net Margin
0.00%
Return on Equity (ROE)
0.08%
Return on Assets (ROA)
0.03%
Asset Turnover
15.52x
Revenue 3-Yr CAGR
72.76%
Financial Health & Liquidity
Current Ratio
2,633.80
Cash Ratio
3,321.30
Debt / Equity
N/A
Debt / Assets
N/A
Cash & Equivalents
$33.21M
Total Debt
N/A
Book Value / Share
$0.24
Cash Flow Efficiency
Operating Cash Flow
$65.93M
Capital Expenditures (CapEx)
$1.10M
Free Cash Flow
$64.83M
OCF / Revenue
3.35%
FCF / Revenue
3.29%
FCF 3-Yr CAGR
141.77%
Per Share Metrics
EPS (Diluted)
N/A
EPS (Basic)
N/A
Dividends / Share
N/A
Book Value / Share
$0.24
EPS YoY Growth
N/A
Balance Sheet (FY 2025)
Total Assets
$126.86M
Total Liabilities
$75.28M
Stockholders' Equity
$51.59M
Current Assets
$26.34M
Current Liabilities
$10.00K