← Rush Street Interactive, Inc.
| Annual Trend | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | $6.9m | $255.6m | $281.0m | $179.7m | $168.3m | $229.2m | $336.3m | |
| Players' receivables | $1.9m | $779k | $5.8m | $11.2m | $10.5m | $14.9m | $15.9m | |
| Prepaid expenses and other current assets | $1.7m | $2.9m | $7.4m | $11.3m | $13.7m | $19.2m | $30.5m | |
| Tax receivable agreement liability, non-current | — | — | — | — | — | $739k | $128.8m | |
| Total current assets | $17.2m | $294.5m | $341.8m | $264.5m | $228.6m | $285.0m | $406.8m | |
| Property and equipment, net | $581k | $2.0m | $7.2m | $9.8m | $8.6m | $7.2m | $7.7m | |
| Intangible assets, net | — | $9.8m | $53.4m | $69.0m | $74.9m | $77.3m | $76.4m | |
| Other assets | $753k | $1.2m | $4.8m | $5.2m | $5.2m | $7.4m | $6.6m | |
| Restricted cash | $3.6m | $6.4m | $19.3m | $26.4m | $2.6m | $3.6m | $4.2m | |
| Due from affiliates | $3.1m | $28.8m | $28.2m | $35.9m | $33.5m | $18.2m | $19.9m | |
| Operating lease assets | — | $1.1m | $1.6m | $1.9m | $1.3m | $2.4m | $3.1m | |
| Deferred tax assets, net | — | — | — | — | — | $522k | $157.9m | |
| Players' liabilities | — | $8.5m | $24.2m | $42.5m | $42.1m | $43.7m | $47.7m | |
| Other current liabilities | — | $2.0m | $3.1m | $4.5m | $9.6m | $20.9m | $39.5m | |
| Other non-current liabilities | — | $0 | $315k | $244k | $1.7m | $18.0m | $15.9m | |
| Non-controlling interests | — | ($74.8m) | $222.3m | $134.8m | $112.4m | $119.6m | $156.3m | |
| Total stockholders’ equity attributable to Rush Street Interactive, Inc. | — | ($22.5m) | $85.4m | $56.0m | $53.8m | $78.7m | $147.2m | |
| Total stockholders’ equity | — | ($267.3m) | $307.7m | $190.9m | $166.1m | $198.3m | $303.5m | |
| Total assets | $25.5m | $308.6m | $408.7m | $350.3m | $318.6m | $379.5m | $658.5m | |
| Total liabilities and stockholders’ equity | $25.5m | $308.6m | $408.7m | $350.3m | $318.6m | $379.5m | $658.5m | |
| Accounts payable | $707k | $12.0m | $6.5m | $29.8m | $32.3m | $25.8m | $41.6m | |
| Accrued expenses | — | $27.0m | $48.3m | $64.9m | $51.3m | $72.7m | $81.5m | |
| Total current liabilities | $26.1m | $401.0m | $83.9m | $143.9m | $137.7m | $163.1m | $210.3m | |
| Total liabilities | $28.9m | $405.8m | $101.0m | $159.5m | $152.5m | $181.2m | $355.0m | |
| Common stock, value | — | $20k | $22k | $22k | $22k | $22k | $23k | |
| Treasury stock, at cost; 733,019 and nil shares as of December 31, 2025 and 2024, respectively | — | — | — | — | — | $0 | ($3.2m) | |
| Additional paid-in capital | — | $22.6m | $167.3m | $177.7m | $192.2m | $217.7m | $251.6m | |
| Accumulated other comprehensive income (loss) | — | $93k | ($475k) | ($1.6m) | ($100k) | ($3.1m) | $1.4m | |
| Accumulated deficit | — | ($45.1m) | ($81.4m) | ($120.0m) | ($138.3m) | ($135.9m) | ($102.6m) |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.