← Banco Santander, S.A.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Net Income | — | — | — | — | — | — | $9.6b | $11.1b | $12.6b | $14.1b | |
| Net Income From Continuing Operations | — | — | — | — | — | — | $10.8b | $12.2b | $13.7b | $15.5b | |
| Depreciation Amortization Depletion | — | — | — | — | — | — | $3.0b | $3.1b | $3.2b | $3.2b | |
| Depreciation And Amortization | — | — | — | — | — | — | $3.0b | $3.1b | $3.2b | $3.2b | |
| Depreciation and amortisation cost | $2.4b | $2.6b | $2.4b | $3.0b | $2.8b | $2.8b | $3.0b | $3.2b | $3.3b | $3.2b | |
| Additional Financial Items | |||||||||||
| Acquisition of own equity instruments | $1.4b | $1.3b | $1.0b | $928.0m | $758.0m | $1.6b | $2.0b | $3.1b | $4.0b | $4.1b | |
| Beginning Cash Position | — | — | — | — | — | — | $210.7b | $223.1b | $220.3b | $192.2b | |
| Cash | $8.4b | $8.6b | $10.4b | $8.8b | $7.8b | $8.1b | $8.9b | $8.6b | $9.3b | $7.4b | |
| Cash Flow From Continuing Financing Activities | — | — | — | — | — | — | ($10.0b) | ($2.1b) | ($5.5b) | ($14.2b) | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | — | — | ($3.9b) | ($5.4b) | ($3.7b) | $534.0m | |
| Change In Other Current Assets | — | — | — | — | — | — | ($1.5b) | $565.0m | ($1.1b) | ($237.0m) | |
| Change In Other Current Liabilities | — | — | — | — | — | — | ($5.6b) | $503.0m | ($7.0b) | $298.0m | |
| Change In Other Working Capital | — | — | — | — | — | — | $5.6b | ($30.0b) | ($52.3b) | ($56.8b) | |
| Change In Working Capital | — | — | — | — | — | — | ($1.5b) | ($28.9b) | ($60.4b) | ($56.7b) | |
| Changes In Cash | — | — | — | — | — | — | $13.8b | ($2.4b) | ($33.4b) | ($28.5b) | |
| Disposal of own equity instruments | $1.6b | $1.3b | $989.0m | $947.0m | $721.0m | $854.0m | $573.0m | $825.0m | $765.0m | $815.0m | |
| End Cash Position | — | — | — | — | — | — | $223.1b | $220.3b | $192.2b | $154.8b | |
| Financial assets at amortized cost | — | — | $61.3b | $49.5b | $43.5b | $73.2b | $105.6b | $60.5b | $46.0b | $98.0b | |
| Financial assets at fair value through other comprehensive income | — | — | ($2.1b) | $1.7b | $6.5b | ($9.2b) | ($22.4b) | ($4.5b) | $10.2b | ($6.7b) | |
| Financial assets at fair value through profit or loss | — | $3.1b | $16.3b | $4.5b | ($10.3b) | ($32.7b) | ($7.1b) | $874.0m | ($1.9b) | $146.0m | |
| Financial assets held-for-trading | $6.2b | ($18.1b) | ($31.7b) | $15.4b | $12.4b | $2.1b | $30.8b | $18.3b | $62.5b | $25.8b | |
| Financial liabilities at amortized cost | — | — | $60.7b | $47.6b | $96.6b | $79.1b | $55.6b | $40.1b | $34.2b | $35.7b | |
| Financial liabilities designated at fair value through profit or loss | — | $19.9b | $8.3b | ($8.9b) | ($10.9b) | ($14.3b) | $25.6b | ($11.0m) | ($3.9b) | $5.9b | |
| Financial liabilities held-for-trading | $8.0b | $1.9b | ($36.3b) | $7.0b | $7.9b | ($1.4b) | $29.5b | $5.5b | $34.3b | $20.7b | |
| Financing Cash Flow | — | — | — | — | — | — | ($10.0b) | ($2.1b) | ($5.5b) | ($14.2b) | |
| Free Cash Flow | — | — | — | — | — | — | $16.9b | ($8.6b) | ($34.8b) | ($22.5b) | |
| Goodwill | $26.7b | $25.8b | $25.5b | $24.2b | $12.5b | $12.7b | $13.7b | $14.0b | $13.4b | $12.0b | |
| Intangible assets | $1.8b | $1.5b | $1.5b | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Interest Received Classified As Operating Activities | — | — | — | $55.3b | $44.0b | $48.1b | $69.3b | $101.0b | $117.0b | $109.8b | |
| Investing Cash Flow | — | — | — | — | — | — | ($3.9b) | ($5.4b) | ($3.7b) | $534.0m | |
| Investments | $48.0m | $8.0m | $11.0m | $686.0m | $182.0m | $672.0m | $533.0m | $814.0m | $681.0m | $749.0m | |
| Issuance Of Capital Stock | — | — | — | — | — | — | $573.0m | $825.0m | $765.0m | $815.0m | |
| Issuance of own equity instruments | — | $7.1b | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Less, bank overdrafts refundable on demand | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Business Purchase And Sale | — | — | — | — | — | — | ($50.0m) | ($389.0m) | ($63.0m) | ($133.0m) | |
| Net Intangibles Purchase And Sale | — | — | — | — | — | — | ($1.8b) | ($2.2b) | ($2.1b) | ($1.8b) | |
| Net PPE Purchase And Sale | — | — | — | — | — | — | ($3.5b) | ($4.4b) | ($2.5b) | ($648.0m) | |
| Net increase/(decrease) in operating assets | $18.0b | $18.3b | $51.5b | $64.6b | $51.4b | $27.3b | $108.8b | $75.0b | $118.0b | $119.3b | |
| Net increase/(decrease) in operating liabilities | $13.1b | $30.5b | $27.3b | $38.5b | $90.4b | $56.9b | $107.2b | $46.1b | $57.6b | $62.5b | |
| Non-current assets held for sale and associated liabilities | — | $1.4b | $9.7b | $2.1b | $785.0m | $894.0m | $1.1b | $917.0m | $988.0m | $2.5b | |
| Non-trading financial assets mandatorily at fair value through profit or loss | — | — | $5.8b | ($6.1b) | ($275.0m) | $969.0m | $218.0m | $286.0m | $31.0m | $1.9b | |
| Other Non Cash Items | — | — | — | — | — | — | $21.0b | $23.9b | $25.2b | $28.2b | |
| Other adjustments | $19.7b | $21.3b | $19.3b | $21.0b | $35.0b | $18.6b | $21.0b | $23.8b | $25.1b | $28.2b | |
| Other financial assets | $13.4b | $15.0b | $14.3b | $16.9b | $9.0b | $9.4b | $13.3b | $11.8b | $12.0b | $9.6b | |
| Other operating assets | $4.4b | ($1.5b) | $1.9b | ($457.0m) | ($506.0m) | ($7.1b) | $1.5b | ($565.0m) | $1.1b | $237.0m | |
| Other operating liabilities | ($3.2b) | ($3.3b) | ($5.4b) | ($7.3b) | ($3.2b) | ($6.5b) | ($3.5b) | $503.0m | ($7.0b) | $298.0m | |
| Parent Company | — | — | — | — | $826.0m | $2.0b | $2.3b | $3.0b | $3.7b | $4.2b | |
| Payments | $18.2b | $10.1b | $12.9b | $12.2b | $7.0b | $7.7b | $10.7b | $10.2b | $14.0b | $17.7b | |
| Payments To Acquire Or Redeem Entitys Shares | — | — | — | $0 | $0 | $0 | $0 | $0 | — | — | |
| Proceeds | $4.4b | $6.1b | $16.1b | $2.0b | $5.1b | $6.4b | $701.0m | $8.1b | $8.5b | $3.5b | |
| Proceeds From Issuing Shares | — | $7.1b | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Profit or loss for the year | $7.5b | $8.2b | $9.3b | $8.1b | ($7.7b) | $9.7b | $10.8b | $12.2b | $13.7b | $15.5b | |
| Purchase Of Business | — | — | — | — | — | — | ($784.0m) | ($1.3b) | ($71.0m) | ($187.0m) | |
| Purchase Of Intangible Assets Classified As Investing Activities | $1.8b | $1.5b | $1.5b | $1.4b | $1.1b | $1.4b | $1.8b | $2.2b | $2.1b | $1.8b | |
| Purchase Of Intangibles | — | — | — | — | — | — | ($1.8b) | ($2.2b) | ($2.1b) | ($1.8b) | |
| Purchase Of PPE | — | $7.5b | $10.7b | $12.8b | $7.4b | $10.0b | ($9.1b) | ($11.4b) | ($8.5b) | ($5.9b) | |
| Redemption of own equity instruments | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $751.0m | $0 | |
| Repurchase Of Capital Stock | — | — | — | — | — | — | ($2.0b) | ($3.1b) | ($4.8b) | ($4.1b) | |
| Sale Of Business | — | — | — | — | — | — | $734.0m | $885.0m | $8.0m | $54.0m | |
| Sale Of Intangibles | — | — | — | — | — | — | $0 | $0 | $0 | $0 | |
| Sale Of PPE | — | — | — | — | — | — | $5.6b | $7.1b | $6.0b | $5.2b | |
| Subordinated liabilities | $5.1b | $2.0b | $2.5b | $1.1b | $4.1b | $5.3b | $119.0m | $7.0b | $7.0b | $2.3b | |
| Subsidiaries and other business units | $474.0m | $838.0m | $730.0m | $218.0m | $1.8b | $6.0m | $734.0m | $885.0m | $8.0m | $54.0m | |
| Tangible assets | $6.6b | $7.5b | $10.7b | $4.1b | $2.0b | $6.4b | $5.6b | $7.1b | $6.0b | $5.2b | |
| Profit or Loss | $7.5b | $8.2b | $9.3b | $8.1b | ($7.7b) | $9.7b | $10.8b | $12.2b | $13.7b | $15.5b | |
| CASH FLOWS FROM INVESTING ACTIVITIES | ($13.8b) | ($4.0b) | $3.1b | ($7.2b) | ($7.2b) | ($3.7b) | ($3.9b) | ($5.4b) | ($3.7b) | $534.0m | |
| Capital Expenditure | — | — | — | — | — | — | ($10.8b) | ($13.6b) | ($10.6b) | ($7.7b) | |
| Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities | $2.6b | $3.2b | $3.7b | $4.1b | $2.0b | $6.4b | $5.6b | $7.1b | $6.0b | $5.2b | |
| Net Investment Purchase And Sale | — | — | — | — | — | — | $381.0m | $675.0m | ($5.0m) | $670.0m | |
| Purchase Of Investment | — | — | — | — | — | — | ($152.0m) | ($139.0m) | ($686.0m) | ($79.0m) | |
| Sale Of Investment | — | — | — | — | — | — | $533.0m | $814.0m | $681.0m | $749.0m | |
| Net Other Investing Changes | — | — | — | — | — | — | $1.1b | $917.0m | $988.0m | $2.5b | |
| Other payments related to investing activities | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Other proceeds related to investing activities | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Cash flows from financing activities: | |||||||||||
| Issuance Of Debt | — | — | — | — | — | — | $119.0m | $7.0b | $7.0b | $2.3b | |
| Long Term Debt Issuance | — | — | — | — | — | — | $119.0m | $7.0b | $7.0b | $2.3b | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | ($2.2b) | $4.1b | $2.9b | ($6.5b) | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | ($2.2b) | $4.1b | $2.9b | ($6.5b) | |
| Long Term Debt Payments | — | — | — | — | — | — | ($2.3b) | ($2.9b) | ($4.1b) | ($8.8b) | |
| Repayment Of Debt | — | — | — | — | — | — | ($2.3b) | ($2.9b) | ($4.1b) | ($8.8b) | |
| Common Stock Issuance | — | — | — | — | — | — | $573.0m | $825.0m | $765.0m | $815.0m | |
| Net Common Stock Issuance | — | — | — | — | — | — | ($1.5b) | ($2.3b) | ($4.0b) | ($3.3b) | |
| Common Stock Payments | — | — | — | — | — | — | ($2.0b) | ($3.1b) | ($4.8b) | ($4.1b) | |
| Cash Dividends Paid | — | — | — | — | — | — | ($1.8b) | ($2.3b) | ($3.0b) | ($3.3b) | |
| Dividends | $2.3b | $2.7b | $3.1b | $3.8b | $0 | $1.3b | $1.8b | $2.3b | $3.0b | $3.3b | |
| Dividends Paid Classified As Financing Activities | $2.3b | $2.7b | $3.1b | $3.8b | $0 | $1.3b | $1.8b | $2.3b | $3.0b | $3.3b | |
| Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners | — | $968.0m | $1.1b | — | — | — | — | — | — | — | |
| Dividends paid | — | — | — | — | $826.0m | $2.0b | $2.3b | $3.0b | $3.7b | $4.2b | |
| Net Other Financing Charges | — | — | — | — | — | — | ($4.5b) | ($1.6b) | ($1.4b) | ($1.1b) | |
| Other payments related to financing activities | $943.0m | $1.8b | $925.0m | $2.3b | $2.4b | $2.1b | $4.5b | $1.9b | $2.1b | $1.5b | |
| Other proceeds related to financing activities | — | $592.0m | $0 | $0 | $253.0m | $225.0m | $9.0m | $297.0m | $769.0m | $438.0m | |
| EFFECT OF FOREIGN EXCHANGE RATE CHANGES | ($3.6b) | ($5.8b) | ($595.0m) | $1.4b | ($4.3b) | $5.2b | ($1.5b) | ($322.0m) | $5.2b | ($8.9b) | |
| Effect Of Exchange Rate Changes | — | — | — | — | — | — | ($1.5b) | ($322.0m) | $5.2b | ($8.9b) | |
| NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS | ($1.3b) | $34.5b | $2.7b | ($12.6b) | $52.8b | $56.9b | $12.4b | ($2.7b) | ($28.1b) | ($37.4b) | |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF THE YEAR | $223.1b | $220.3b | $192.2b | $154.8b | |||||||
| Cash equivalents at central banks | $54.6b | $87.4b | $89.0b | $75.4b | $137.0b | $193.1b | $200.8b | $199.9b | $170.9b | $135.3b | |
| In which, restricted cash | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| TOTAL CASH AND CASH EQUIVALENTS AT END OF PERIOD ASSOCIATED WITH NON-CURRENT ASSETS HELD FOR SALE | $0 | $0 | $2.5b | ||||||||
| TOTAL CASH AND CASH EQUIVALENTS AT END OF THE YEAR (EXCLUDING ENTITIES ON SOLD) | $76.5b | $111.0b | $113.7b | $101.1b | $153.8b | $210.7b | $223.1b | $220.3b | $192.2b | $152.3b | |
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | $12.4b | ($2.7b) | ($28.1b) | ($37.4b) | |
| Interest Paid Classified As Operating Activities | — | — | — | $20.7b | $13.7b | $12.7b | $23.4b | $51.0b | $61.1b | $57.7b | |
| Income Taxes Paid Refund Classified As Operating Activities | $2.9b | $4.1b | $3.3b | $2.6b | $2.9b | $4.0b | $5.5b | $5.2b | $5.9b | $5.0b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.