← COMPANHIA DE SANEAMENTO BASICO DO ESTADO DE SAO PAULO-SABESP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $14.1b | $14.6b | $16.1b | $18.0b | $17.8b | $19.5b | $22.1b | $25.6b | $36.1b | $38.1b | |
| Cost of Goods and Services Sold | $9.0b | $8.8b | $9.1b | $10.1b | $11.2b | $12.8b | $14.4b | $16.1b | $16.6b | $22.8b | |
| Gross Profit | $5.1b | $5.8b | $7.0b | $7.8b | $6.6b | $6.7b | $7.7b | $9.5b | $19.5b | $14.1b | |
| Operating costs | ($9.0b) | ($8.8b) | ($9.1b) | ($10.1b) | ($11.2b) | ($12.8b) | ($14.4b) | ($16.1b) | ($16.6b) | ($24.0b) | |
| Additional Financial Items | |||||||||||
| Applicable Tax Rate | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | — | — | |
| Average Effective Tax Rate | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | |
| Depreciation Right of Use Assets | — | — | — | $65.4m | $79.8m | ($75.0m) | $105.6m | $96.4m | $114.1m | — | |
| Finance Income | $448.7m | $326.2m | $446.3m | $372.8m | $336.7m | $472.4m | $1.1b | $805.9m | $1.0b | — | |
| Impairment Loss Recognised In Profit Or Loss Intangible Assets Other Than Goodwill | ($10.2m) | $13.4m | — | — | — | — | — | — | — | — | |
| Profit Loss Before Tax | $4.1b | $3.5b | $3.9b | $4.7b | $1.3b | $3.2b | $4.3b | $4.8b | $13.6b | $11.7b | |
| Allowance for doubtful accounts | ($90.5m) | ($82.7m) | ($166.7m) | ($128.1m) | ($444.8m) | ($643.7m) | ($782.1m) | ($652.9m) | ($557.8m) | ($62.1m) | |
| Equity accounting | $4.7m | $5.8m | $6.5m | $3.7m | $14.1m | $22.1m | $24.6m | $32.4m | $35.3m | $48.2m | |
| Profit before income tax and social contribution | $4.1b | $3.5b | $3.9b | $4.7b | $1.3b | $3.2b | $4.3b | $4.8b | $13.6b | $11.7b | |
| Current | ($1.1b) | ($882.8m) | ($852.7m) | ($1.2b) | ($460.7m) | ($961.6m) | ($1.2b) | ($1.5b) | ($1.3b) | ($2.7b) | |
| Deferred | ($60.7m) | ($101.5m) | ($224.6m) | ($155.0m) | $108.0m | $97.3m | $78.8m | $315.2m | ($2.8b) | ($497.6m) | |
| Profit for the period | $2.9b | $2.5b | $2.8b | $3.4b | $973.3m | $2.3b | $3.1b | $3.5b | $9.6b | $8.5b | |
| Total Income tax and social contribution | ($1.2b) | ($984.3m) | ($1.1b) | ($1.3b) | ($352.7m) | ($864.3m) | ($1.2b) | ($1.2b) | ($4.1b) | ($3.2b) | |
| Basic Earnings (Loss) Per Share | — | — | — | $4.93 | $1.42 | $3.37 | $4.57 | $5.16 | $14.02 | $2.47 | |
| Diluted Earnings (Loss) Per Share | — | — | — | — | — | — | — | $5.16 | $14.02 | — | |
| Administrative Expense | $934.9m | $1.1b | $996.9m | $1.2b | $1.1b | $1.1b | $1.4b | $1.6b | $2.3b | — | |
| Current Tax Expense (Income) | ($1.1b) | ($882.8m) | ($852.7m) | ($1.2b) | ($460.7m) | ($961.6m) | $1.2b | $1.5b | $1.3b | — | |
| Deferred Tax Expense (Income) | ($60.7m) | ($101.5m) | ($224.6m) | ($155.0m) | $108.0m | $97.3m | $78.8m | $315.2m | ($2.8b) | ($497.6m) | |
| Deferred Tax Expense (Income) Recognised In Profit Or Loss | ($60.7m) | ($101.5m) | ($224.6m) | ($155.0m) | $108.0m | $97.3m | $78.8m | $315.2m | ($2.8b) | — | |
| Depreciation And Amortisation Expense | $1.1b | $1.3b | ($1.4b) | $1.8b | $2.0b | ($2.3b) | ($2.5b) | $2.8b | $2.7b | — | |
| Expense Relating To Short-Term Leases For Which Recognition Exemption Has Been Used | — | — | — | $51.9m | $13.8m | ($22.5m) | $25.4m | $26.8m | $28.4m | — | |
| Finance Costs | $839.9m | $688.3m | $808.0m | $1.2b | $1.3b | $1.4b | $2.0b | $2.7b | $2.7b | — | |
| Other Operating Income Expense | $4.7m | ($5.7m) | $28.6m | ($18.7m) | $107.7m | ($21.8m) | $8.3m | $27.9m | ($280.4m) | $274.7m | |
| Postemployment Benefit Expense Defined Benefit Plans | $377.9m | $304.5m | $243.6m | $267.4m | $136.6m | $176.7m | $183.3m | $238.8m | $161.5m | — | |
| Postemployment Benefit Expense Defined Contribution Plans | $235k | $0 | $0 | — | — | — | — | — | — | — | |
| Selling Expense | ($730.0m) | ($768.7m) | $693.5m | $803.4m | $751.3m | $825.9m | $912.0m | $984.1m | $917.6m | — | |
| Selling expenses | ($639.6m) | ($686.0m) | ($693.5m) | ($803.4m) | ($751.3m) | ($825.9m) | ($912.0m) | ($984.1m) | ($917.6m) | ($743.3m) | |
| Administrative expenses | ($934.9m) | ($1.1b) | ($996.9m) | ($1.2b) | ($1.1b) | ($1.1b) | ($1.4b) | ($1.6b) | ($2.3b) | ($1.0b) | |
| Profit from operations before financial income (expenses) | — | — | — | — | — | $4.1b | $4.6b | $6.3b | $15.5b | $12.6b | |
| Financial income/(expenses), net | — | — | — | — | — | — | — | ($1.6b) | ($1.9b) | ($897.8m) | |
| Interest Expense On Lease Liabilities | — | — | — | $54.8m | $63.0m | ($68.7m) | $72.0m | $75.1m | $134.5m | — | |
| Income Tax Expense Continuing Operations | ($1.1b) | ($882.8m) | ($852.7m) | ($1.2b) | ($460.7m) | ($961.6m) | ($1.2b) | ($1.5b) | ($1.3b) | ($2.7b) |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.