SHOPIFY INC.

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $389.3m $673.3m $1.1b $1.6b $2.9b $4.6b $5.6b $7.2b $8.9b $11.6b
Cost of Revenue $187.0m $323.5m $477.0m $712.5m $1.4b $2.1b $2.8b $3.5b $4.4b $6.0b
Gross Profit $209.5m $380.3m $596.3m $865.6m $1.5b $2.5b $2.8b $3.5b $4.5b $5.6b
Operating Expenses $246.7m $429.4m $688.2m $1.0b $1.5b $2.2b $3.6b $4.9b $3.4b $4.1b
Operating Income (Loss) ($37.2m) ($49.2m) ($91.9m) ($141.1m) $90.2m $268.6m ($822.0m) ($1.4b) $1.1b $1.5b
Additional Financial Items
Amortization of Intangible Assets $3.6m $6.8m $10.1m $18.9m $31.9m $24.5m $54.0m $38.0m $14.0m $13.0m
Foreign Currency Transaction Gain (Loss), before Tax $274k $1.3m ($2.1m) ($2.9m) $669k $286k ($2.0m) $1.0m ($8.0m) $26.0m
Goodwill, Impairment Loss $0 $0 $0 $0 $0 $0 $0 $1.4b $0 $0
Income (Loss) Attributable to Parent, before Tax ($95.8m) $240.4m $3.1b ($3.6b) $185.0m $2.2b
Income (Loss) from Continuing Operations before Income Taxes, Domestic $64.6m $95.8m $240.4m $3.1b $3.6b $185.0m $450.0m
Income (Loss) from Equity Method Investments $0 $0 ($58.0m) ($138.0m) ($40.0m)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $64.6m $95.8m $240.4m $3.1b $3.6b $185.0m $1.5b
Net Income (Loss) Attributable to Parent ($35.4m) ($40.0m) ($64.6m) ($124.8m) $319.5m $2.9b ($3.5b) $132.0m $2.0b $1.2b
Earnings Per Share, Basic ($0.11) $0.27 $2.34 ($2.73) $0.10 $1.57 $0.95
Earnings Per Share, Diluted ($0.11) $0.26 $2.29 ($2.73) $0.10 $1.55 $0.94
Weighted Average Number of Shares Outstanding, Basic 1.2b 1.2b 1.3b 1.3b 1.3b 1.3b
Weighted Average Number of Shares Outstanding, Diluted 1.2b 1.3b 1.3b 1.3b 1.3b 1.3b
Other income (expense):
Research and Development Expense $74.3m $136.0m $230.7m $355.0m $552.1m $854.4m $1.5b $1.7b $1.4b $1.5b
Selling and Marketing Expense $129.2m $225.7m $350.1m $472.8m $602.0m $901.6m $1.2b $1.2b $1.4b $1.7b
General and Administrative Expense $43.1m $67.7m $107.4m $178.9m $245.3m $374.8m $708.0m $491.0m $410.0m $471.0m
Current Income Tax Expense (Benefit) $65.0m ($34.3m) $35.0m $24.0m $54.0m $131.0m $292.0m
Interest Expense $9.1m $3.5m $3.5m
Interest Expense, Debt $9.1m $3.5m $3.5m
Income Tax Expense (Benefit) $0 $0 $0 $29.0m ($79.1m) $225.9m ($163.0m) $53.0m $209.0m $278.0m
Nonoperating Income (Expense) $1.8m $9.2m $27.4m $45.3m $150.2m $2.9b ($2.8b) $1.6b $1.2b $41.0m
Interest Income (Expense), Nonoperating, Net $1.5m $7.8m $29.4m $48.2m $23.4m $15.4m $75.0m $241.0m $308.0m $331.0m

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.