← GRUPO SIMEC, S.A.B. de C.V.

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $27.5b $28.7b $35.7b $34.2b $35.9b $55.6b $54.2b $41.2b $34.5b $33.7b
Revenue From Interest — $252.3m $312.8m $146.0m $107.8m $65.9m $445.9m $79.5m $77.7m —
Cost of Goods and Services Sold ($22.8b) $24.0b $30.6b $30.1b $29.2b $40.0b $39.7b $31.1b $26.0b $26.0b
Cost of sales ($22.8b) ($24.0b) ($30.6b) ($30.1b) ($29.2b) ($40.0b) ($39.7b) ($31.1b) ($26.0b) —
Cost Of Revenue ($22.8b) $24.0b $30.6b $30.1b $29.2b $40.0b $39.7b $31.1b $26.0b $26.0b
Reconciled Cost Of Revenue ($22.8b) $24.0b $30.6b $30.1b $29.2b $40.0b $39.7b $31.1b $26.0b $26.0b
Gross Profit $4.7b $4.7b $5.1b $4.1b $6.7b $15.7b $14.5b $10.0b $7.6b $7.6b
Other Operating Expenses — — — — — — ($93.5m) ($31.9m) ($384.6m) ($278.7m)
Additional Financial Items
Applicable Tax Rate — $0 $0 $1 $0 $0 $0 $0 $0 —
Other Income — $6.3m $5.8m $4.3m $32.7m $17.4m $8.8m $49.7m $412.8m —
Profit Loss Attributable To Noncontrolling Interests — ($145k) ($206.4m) ($3.9m) ($105k) $1.7m ($1.6m) ($8.8m) ($7.3m) —
Profit Loss Attributable To Owners Of Parent — $1.9b $3.7b ($1.6b) $2.8b ($9.4b) ($7.9b) $4.3b $10.5b —
Profit Loss Before Tax $5.3b $3.0b $4.2b $1.6b $4.9b $13.8b $11.2b $6.0b $12.5b $12.5b
Interest income and dividends — — — — $108 $66 $446 $932 $2k —
Gain (Loss) on financial instruments — — — — — $0 ($778.6m) $64.4m $68.1m —
Foreign exchange loss, net $1.8b ($654.4m) ($146.9m) ($784.6m) ($363.2m) $325.0m ($540.8m) ($2.4b) $5.6b —
Income taxes ($936.4m) ($1.1b) ($752.5m) ($3.3b) ($2.1b) ($4.4b) ($3.3b) ($1.7b) ($2.1b) —
Translation effects of foreign subsidiaries — — — — — ($590.0m) ($1.3b) ($2.7b) ($917.5m) —
Other stock instruments $2.8b ($529.9m) ($615.2m) ($1.1b) ($357.2m) ($590.0m) ($317.3m) $289.6m $0 —
Comprehensive income for the year, net of tax $7.2b $1.4b $2.8b ($2.7b) $2.4b $8.9b $6.3b $1.9b $9.6b —
Controlling interest $5.8b $1.4b $3.0b ($3.1b) $2.4b $8.9b $6.3b $1.9b $9.6b —
Non-controlling interest $1.3b ($3.4m) ($214.8m) ($348.2m) $11.2m $5.2m ($3.5m) ($12.8m) $3.4m —
Diluted EPS — — — — — — $46.44 $31.26 $69.18 $63.21
Diluted NI Availto Com Stockholders — — — — — — $7.9b $4.3b $10.5b $10.5b
Earnings From Equity Interest — — — — — — $0 $0 $0 —
Gain On Sale Of Security — — — — — — ($1.3b) ($2.4b) $5.6b $5.6b
Interest Income — — — — — — $445.9m $931.9m $1.6b $1.6b
Interest Income Non Operating — — — — — — $445.9m $931.9m $1.6b $1.6b
Minority Interests — — — — — — $1.6m $8.8m $7.3m $7.3m
Net Income From Continuing And Discontinued Operation — — — — — — $7.9b $4.3b $10.5b $10.5b
Net Income From Continuing Operation Net Minority Interest — — — — — — $7.9b $4.3b $10.5b $10.5b
Net Interest Income — — — — — — $389.5m $778.1m $1.6b $1.7b
Normalized EBITDA — — — — — — $13.7b $9.6b $8.0b $8.1b
Normalized Income — — — — — — $8.8b $6.0b $5.8b $5.8b
Other Gand A — $1.2b $1.1b $1.6b $2.0b $2.0b $2.5b $2.3b $2.6b $2.6b
Other Special Charges — — — — — ($9.6m) ($327k) ($9.9m) ($5.8m) —
Other Taxes — — — — — ($64.9m) ($85.6m) — — —
Provision For Doubtful Accounts — — — — — $19.4m $22.0m $20.3m $87.1m —
Reconciled Depreciation — $1.5b $1.1b $1.1b $1.5b $1.2b $1.1b $1.0b $1.1b $1.1b
Salaries And Wages — — — — — $0 $0 $141.0m — —
Selling General And Administration — — — — — — $2.5b $2.5b $2.6b $2.6b
Special Income Charges — — — — — $9.6m $327k $9.9m $5.8m —
Tax Effect Of Unusual Items — — — — — — ($389.9m) ($681.8m) $924.5m $912.8m
Tax Provision — $1.1b $752.5m $3.3b $2.1b $4.4b $3.3b $1.7b $2.1b $2.1b
Tax Rate For Calcs — — — — — — $0 $0 $0 $0
Total other comprehensive income for the year. $2.8b ($529.9m) ($615.2m) ($1.1b) ($357.2m) ($590.0m) ($1.6b) ($2.4b) ($917.5m) —
Total Unusual Items — — — — — — ($1.3b) ($2.4b) $5.6b $5.6b
Total Unusual Items Excluding Goodwill — — — — — — ($1.3b) ($2.4b) $5.6b $5.6b
Income before income taxes $5.3b $3.0b $4.2b $1.6b $4.9b $13.8b $11.2b $6.0b $12.5b $12.5b
Pre-Tax Income $5.3b $3.0b $4.2b $1.6b $4.9b $13.8b $11.2b $6.0b $12.5b $12.5b
Net income for the year $4.4b $1.9b $3.4b ($1.6b) $2.8b $9.4b $7.9b $4.3b $10.5b $10.5b
Net Income — — — — — — $7.9b $4.3b $10.5b $10.5b
Net Income Continuous Operations $4.4b $1.9b $3.4b ($1.6b) $2.8b $9.4b $7.9b $4.3b $10.5b $10.5b
Net Income Discontinuous Operations — — — — — — $0 $0 $0 $0
Net Income Including Noncontrolling Interests $4.4b $1.9b $3.4b ($1.6b) $2.8b $9.4b $7.9b $4.3b $10.5b $10.5b
Basic Earnings (Loss) Per Share $5.97 $3.84 $7.46 ($3.52) $6.04 $20.41 $17.00 $9.28 $22.71 $63.21
Weighted average shares outstanding (in thousands of shares) (in Shares) 486.5m 493.9m 489.5m 465.1m 463.5m 463k 462k 461.7m 461.4m —
Basic Average Shares — — — — — — $165.9m $165.9m $165.9m $165.9m
Diluted Average Shares — — — — — — $165.9m $165.9m $165.9m $165.9m
Selling, General and Administrative Expense — — — — — — — $33.4b $28.6b —
General And Administrative Expense — — — — — — $2.5b $134.0m $65.9m $2.6b
Administrative Expense — $1.2b $1.1b $1.6b $2.0b $2.0b $2.5b $2.3b $2.6b $2.6b
Depreciation And Amortisation Expense — $1.5b $1.1b $1.1b $1.5b $1.2b $1.1b $1.0b $1.1b $1.1b
Employee Benefits Expense — — — — — — — $141.0m — —
Other Finance Cost — — — — — — — — $24.5m —
Other Operating Income Expense ($36.2m) $6.9m $15.1m ($136.6m) $546.7m ($77.4m) $71.8m ($119.5m) $278.7m $12.5b
Postemployment Benefit Expense Defined Contribution Plans — $12.8m $13.7m $12.3m $12.1m $17.1m $24.1m $27.9m $29.1m —
Administrative expenses ($1.3b) ($1.2b) ($1.1b) ($1.6b) ($2.0b) ($2.0b) ($2.5b) ($2.3b) ($2.6b) —
Other income (expense), net ($36.2m) $6.9m $15.1m ($136.6m) $546.7m ($77.4m) $71.8m ($119.5m) $278.7m $12.5b
Interest Expense ($40.2m) $54.4m $16.5m $55.0m $53.7m $87.4m $56.4m $153.7m $3.7m $3.7m
Income Tax Expense Continuing Operations — $1.1b $752.5m $3.3b $2.1b $4.4b $3.3b $1.7b $2.1b $2.1b
Interest Expense Non Operating ($40.2m) $54.4m $16.5m $55.0m $53.7m $87.4m $56.4m $153.7m $3.7m $3.7m
Net Non Operating Interest Income Expense — — — — — — $389.5m $778.1m $1.6b $1.7b
Operating Expense — — — — — — $2.4b $2.4b $2.3b $2.3b
Other Income Expense — — — — — — ($1.3b) ($2.4b) $5.6b $5.6b
Total Expenses — — — — — — $42.1b $33.5b $28.3b $28.4b
Total Other Finance Cost — — — — — — $586.2m ($67.5m) ($68.1m) ($68.1m)

Data sourced from SEC EDGAR 10-K filings via EdgarTools. Amounts are shown in USD as reported in each fiscal year filing.

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.