← Synchrony Financial
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income From Continuing Operations | — | — | — | — | — | — | $3.0b | $2.2b | $3.5b | $3.6b | |
| Net Income (Loss) Attributable to Parent | $2.3b | $1.9b | $2.8b | $3.7b | $1.4b | $4.2b | $3.0b | $2.2b | $3.5b | $3.6b | |
| Net Income (Loss) Available to Common Stockholders, Basic | — | — | — | $3.7b | $1.3b | $4.2b | $3.0b | $2.2b | $3.4b | $3.5b | |
| Depreciation, Depletion and Amortization | $219.0m | $254.0m | $302.0m | $367.0m | $383.0m | $390.0m | $419.0m | $458.0m | $481.0m | $514.0m | |
| Depreciation Amortization Depletion | — | — | — | — | — | — | $419.0m | $458.0m | $481.0m | $514.0m | |
| Deferred Income Tax Expense (Benefit) | $389.0m | $385.0m | ($53.0m) | $23.0m | ($602.0m) | $219.0m | ($421.0m) | ($458.0m) | ($98.0m) | $184.0m | |
| Deferred Income Tax | — | — | — | — | — | — | ($421.0m) | ($458.0m) | ($98.0m) | $184.0m | |
| Deferred Tax | — | — | — | — | — | — | ($421.0m) | ($458.0m) | ($98.0m) | $184.0m | |
| Impairment of Intangible Assets, Finite-lived | — | — | — | — | — | $50.0m | $0 | — | — | — | |
| Gain (Loss) on Disposition of Business | — | — | — | — | — | — | — | — | $1.1b | $0 | |
| Income Tax Expense (Benefit) | $1.3b | $1.4b | $854.0m | $1.1b | $412.0m | $1.3b | $946.0m | $666.0m | $1.1b | $1.1b | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Increase (Decrease) in Other Operating Assets | $398.0m | ($144.0m) | ($81.0m) | ($93.0m) | ($19.0m) | ($37.0m) | ($21.0m) | ($7.0m) | $117.0m | ($123.0m) | |
| Goodwill | $949.0m | $991.0m | $1.0b | $1.1b | $1.1b | $1.1b | $1.1b | $1.0b | $1.3b | $1.4b | |
| Financing Receivable, Credit Loss, Expense (Reversal) | $4.0b | $5.3b | $5.5b | $4.2b | $5.3b | $726.0m | $3.4b | $6.0b | $6.7b | $5.2b | |
| Beginning Cash Position | — | — | — | — | — | — | $8.7b | $10.4b | $14.4b | $14.8b | |
| Cash Flow From Continuing Financing Activities | — | — | — | — | — | — | $5.3b | $9.6b | ($611.0m) | ($4.7b) | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | — | — | ($10.2b) | ($14.2b) | ($8.9b) | ($4.9b) | |
| Change In Accrued Expense | — | — | — | — | — | — | ($93.0m) | $293.0m | ($121.0m) | $314.0m | |
| Change In Other Current Assets | — | — | — | — | — | — | $21.0m | $7.0m | ($117.0m) | $123.0m | |
| Change In Payables And Accrued Expense | — | — | — | — | — | — | ($93.0m) | $293.0m | ($121.0m) | $314.0m | |
| Change In Receivables | — | — | — | — | — | — | ($197.0m) | ($645.0m) | $33.0m | ($598.0m) | |
| Change In Working Capital | — | — | — | — | — | — | ($269.0m) | ($345.0m) | ($205.0m) | ($161.0m) | |
| Changes In Account Receivables | — | — | — | — | — | — | ($197.0m) | ($645.0m) | $33.0m | ($598.0m) | |
| Changes In Cash | — | — | — | — | — | — | $1.7b | $4.0b | $334.0m | $262.0m | |
| End Cash Position | — | — | — | — | — | — | $10.4b | $14.4b | $14.8b | $15.0b | |
| Financing Cash Flow | — | — | — | — | — | — | $5.3b | $9.6b | ($611.0m) | ($4.7b) | |
| Free Cash Flow | — | — | — | — | — | — | $6.7b | $8.6b | $9.8b | $9.9b | |
| Gain Loss On Sale Of Business | — | — | — | — | — | — | $0 | $0 | ($1.1b) | $0 | |
| Investing Cash Flow | — | — | — | — | — | — | ($10.2b) | ($14.2b) | ($8.9b) | ($4.9b) | |
| Issuance Of Capital Stock | — | — | — | — | — | — | $0 | $0 | $488.0m | $0 | |
| Net Business Purchase And Sale | — | — | — | — | — | — | $0 | $0 | ($1.4b) | ($161.0m) | |
| Net Preferred Stock Issuance | — | — | — | — | — | — | $0 | $0 | $488.0m | $0 | |
| Other Non Cash Items | — | — | — | — | — | — | $574.0m | $735.0m | $507.0m | $537.0m | |
| Preferred Stock Issuance | — | — | — | — | — | — | $0 | $0 | $488.0m | $0 | |
| Purchase Of Business | — | — | — | — | — | — | $0 | $0 | ($1.9b) | ($161.0m) | |
| Repurchase Of Capital Stock | — | — | — | — | — | — | ($3.3b) | ($1.1b) | ($1.0b) | ($2.9b) | |
| Sale Of Business | — | — | — | — | — | — | $0 | $0 | $491.0m | $0 | |
| Net Cash Provided by (Used in) Operating Activities | $6.8b | $8.9b | $9.3b | $9.0b | $7.5b | $7.1b | $6.7b | $8.6b | $9.8b | $9.9b | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Businesses, Net of Cash Acquired | — | — | — | — | — | — | — | — | $1.9b | $161.0m | |
| Net Investment Purchase And Sale | — | — | — | — | — | — | $118.0m | $1.4b | $805.0m | $765.0m | |
| Purchase Of Investment | — | — | — | — | — | — | ($3.9b) | ($3.6b) | ($2.8b) | ($1.2b) | |
| Sale Of Investment | — | — | — | — | — | — | $4.0b | $5.0b | $3.6b | $2.0b | |
| Payments for (Proceeds from) Other Investing Activities | $218.0m | $474.0m | $802.0m | $588.0m | $390.0m | $549.0m | $549.0m | $722.0m | $688.0m | $852.0m | |
| Net Other Investing Changes | — | — | — | — | — | — | ($549.0m) | ($722.0m) | ($688.0m) | ($852.0m) | |
| Net Cash Provided by (Used in) Investing Activities | ($13.3b) | ($9.4b) | ($19.0b) | ($261.0m) | ($498.0m) | ($4.8b) | ($10.2b) | ($14.2b) | ($8.9b) | ($4.9b) | |
| Cash flows from financing activities: | |||||||||||
| Issuance Of Debt | — | — | — | — | — | — | $5.0b | $3.0b | $2.4b | $4.0b | |
| Long Term Debt Issuance | — | — | — | — | — | — | $5.0b | $3.0b | $2.4b | $4.0b | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | ($329.0m) | $1.8b | ($536.0m) | ($295.0m) | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | ($329.0m) | $1.8b | ($536.0m) | ($295.0m) | |
| Long Term Debt Payments | — | — | — | — | — | — | ($5.3b) | ($1.3b) | ($3.0b) | ($4.3b) | |
| Repayment Of Debt | — | — | — | — | — | — | ($5.3b) | ($1.3b) | ($3.0b) | ($4.3b) | |
| Net Common Stock Issuance | — | — | — | — | — | — | ($3.3b) | ($1.1b) | ($1.0b) | ($2.9b) | |
| Payments for Repurchase of Common Stock | $476.0m | $1.5b | $1.9b | $3.6b | $985.0m | $2.9b | $3.3b | $1.1b | $1.0b | $2.9b | |
| Payments of Ordinary Dividends, Common Stock | $214.0m | $446.0m | $534.0m | $581.0m | $520.0m | $500.0m | $434.0m | $406.0m | $398.0m | $427.0m | |
| Common Stock Payments | — | — | — | — | — | — | ($3.3b) | ($1.1b) | ($1.0b) | ($2.9b) | |
| Dividends paid | $214.0m | $446.0m | $534.0m | $581.0m | $520.0m | $500.0m | $434.0m | $406.0m | $398.0m | $427.0m | |
| Cash Dividends Paid | — | — | — | — | — | — | ($476.0m) | ($448.0m) | ($470.0m) | ($510.0m) | |
| Common Stock Dividend Paid | — | — | — | — | — | — | ($434.0m) | ($406.0m) | ($398.0m) | ($427.0m) | |
| Preferred Stock Dividend Paid | — | — | — | — | — | — | ($42.0m) | ($42.0m) | ($72.0m) | ($83.0m) | |
| Proceeds from (Payments for) Other Financing Activities | ($5.0m) | ($5.0m) | ($34.0m) | $37.0m | ($7.0m) | $29.0m | ($44.0m) | ($22.0m) | $36.0m | ($63.0m) | |
| Net Other Financing Charges | — | — | — | — | — | — | ($44.0m) | ($22.0m) | $36.0m | ($63.0m) | |
| Net Cash Provided by (Used in) Financing Activities | $3.5b | $2.8b | $8.3b | ($6.5b) | ($8.0b) | ($5.2b) | $5.3b | $9.6b | ($611.0m) | ($4.7b) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | ($3.0b) | $2.1b | $10.4b | $12.6b | $11.6b | $8.7b | $10.4b | $4.0b | $334.0m | $262.0m | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | $1.7b | $4.0b | $334.0m | $262.0m | |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | ($1.2b) | ($1.4b) | $1.8b | $2.3b | $1.7b | $1.0b | $1.4b | $3.6b | $4.7b | $4.2b | |
| Income Taxes Paid, Net | $1.8b | $754.0m | $772.0m | $1.0b | $847.0m | $1.1b | $1.3b | $1.1b | $1.1b | $710.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.