← Trip.com Group Ltd
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.9b | $4.1b | $4.5b | $5.1b | $2.8b | $3.1b | $2.9b | $6.3b | $7.3b | $8.9b | |
| Revenue from Contract with Customer, Including Assessed Tax | — | — | $4.5b | $5.1b | $2.8b | $3.1b | $2.9b | $6.3b | $7.3b | $8.9b | |
| Cost of Goods and Services Sold | $681.2m | $719.0m | $920.0m | $1.1b | $618.0m | $721.0m | $654.0m | $1.1b | $1.4b | $1.7b | |
| Gross Profit | $2.1b | $3.4b | $3.6b | $4.1b | $2.2b | $2.4b | $2.3b | $5.1b | $5.9b | $7.2b | |
| Operating Expenses | $2.3b | $2.9b | $3.2b | $3.3b | $2.4b | $2.6b | $2.2b | $3.5b | $4.0b | $4.9b | |
| Operating Income (Loss) | ($225.9m) | $449.7m | $379.0m | $723.0m | ($218.0m) | ($221.0m) | $15.0m | $1.6b | $1.9b | $2.3b | |
| Additional Financial Items | |||||||||||
| Amortization of Intangible Assets | $255.0m | $391.0m | $433.0m | — | — | — | — | — | — | — | |
| Foreign Currency Transaction Gain (Loss), before Tax | ($558.0m) | $468.7m | ($17.0m) | ($378.0m) | ($40.0m) | $1.0m | ($69.0m) | $29.0m | ($12.0m) | $316.0m | |
| Goodwill, Impairment Loss | $0 | $0 | $0 | — | — | — | $0 | $0 | $0 | $0 | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $2.2b | $5.8b | $4.7b | $9.0b | $4.2b | $2.6b | $3.5b | $13.4b | $15.9b | $19.7b | |
| Income (Loss) from Equity Method Investments | $86.7m | ($10.0m) | ($5.0m) | ($50.0m) | ($259.0m) | $15.0m | ($85.0m) | $151.0m | $387.0m | $50.0m | |
| Investment Income, Interest | $81.7m | $151.8m | $276.0m | $301.0m | $335.0m | $335.0m | $297.0m | $294.0m | $321.0m | $372.0m | |
| Other Income | — | — | — | $173.0m | $194.0m | $25.0m | ($81.0m) | $130.0m | $303.0m | ($207.0m) | |
| Net Income (Loss) Attributable to Parent | ($206.1m) | $329.2m | $162.0m | $1.0b | ($497.0m) | ($86.0m) | $206.0m | $1.4b | $2.3b | $4.8b | |
| Net Income (Loss) Attributable to Noncontrolling Interest | ($29.6m) | $2.9m | ($2.0m) | — | — | — | — | — | — | — | |
| Net Income (Loss) Attributable to Nonredeemable Noncontrolling Interest | — | — | — | ($8.0m) | ($10.0m) | ($15.0m) | ($5.0m) | $12.0m | $22.0m | $9.0m | |
| Weighted Average Number of Shares Outstanding, Basic | 59.2m | 66.3m | 68.4m | 71.0m | 75.1m | 634.1m | 648.4m | 652.9m | 654.0m | 657.8m | |
| Weighted Average Number of Shares Outstanding, Diluted | 59.2m | 71.8m | 70.9m | 80.2m | 75.1m | 634.1m | 657.1m | 671.1m | 688.7m | 698.4m | |
| Research and Development Expense | $1.1b | $1.3b | $1.4b | $1.5b | $1.2b | $1.4b | $1.2b | $1.7b | $1.8b | $2.2b | |
| General and Administrative Expense | $362.8m | $403.0m | $410.0m | $472.0m | $557.0m | $459.0m | $413.0m | $527.0m | $560.0m | $640.0m | |
| Other Nonoperating Income (Expense) | ($3.9m) | $135.1m | ($156.0m) | $521.0m | ($42.0m) | $58.0m | $292.0m | ($94.0m) | $304.0m | $3.0b | |
| Selling and Marketing Expense | $844.1m | $1.3b | $1.4b | $1.3b | $675.0m | $772.0m | $616.0m | $1.3b | $1.6b | $2.1b | |
| Interest Expense | $105.4m | $197.7m | $219.0m | $241.0m | $263.0m | $246.0m | $219.0m | $291.0m | $238.0m | $121.0m | |
| Current Income Tax Expense (Benefit) | $454.5m | $1.5b | $1.4b | $1.9b | $848.0m | $607.0m | $387.0m | $2.5b | $3.1b | $5.5b | |
| Income Tax Expense (Benefit) | $68.8m | $196.8m | $115.0m | $250.0m | $54.0m | $42.0m | $99.0m | $246.0m | $357.0m | $832.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.