← TransDigm Group INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $1.6b | $650.6m | $2.1b | $1.5b | $4.7b | $4.8b | $3.0b | $3.5b | $6.3b | $2.8b | |
| Prepaid Expense and Other Assets, Current | $43.4m | $38.7m | $74.7m | $135.4m | $240.0m | $267.0m | $349.0m | $420.0m | $511.0m | $492.0m | |
| Inventory, Net | $724.0m | $730.7m | $805.3m | $1.2b | $1.3b | $1.2b | $1.3b | $1.6b | $1.9b | $2.1b | |
| Assets, Current | $2.9b | $2.1b | $3.7b | $4.9b | $7.0b | $7.0b | $5.6b | $6.7b | $10.0b | $7.0b | |
| Property, Plant and Equipment, Net | $310.6m | $324.9m | $388.3m | $756.8m | $752.0m | $770.0m | $807.0m | $1.3b | $1.5b | $1.6b | |
| Goodwill | $5.7b | $5.7b | $6.2b | $7.8b | $7.9b | $8.6b | $8.6b | $9.0b | $10.4b | $10.6b | |
| Intangible Assets, Net (Excluding Goodwill) | $1.8b | $1.7b | $1.8b | $2.7b | $2.6b | $2.8b | $2.8b | $2.7b | $3.4b | $3.5b | |
| Operating Lease, Right-of-Use Asset | — | — | — | — | — | — | $85.0m | $64.0m | $61.0m | $65.0m | |
| Other Assets, Noncurrent | $41.2m | $54.0m | $42.9m | $68.8m | $167.0m | $156.0m | $260.0m | $242.0m | $204.0m | $252.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $576.3m | $636.1m | $704.3m | $1.1b | $720.0m | $791.0m | $967.0m | $1.2b | $1.4b | $1.6b | |
| Accrued Liabilities, Current | $344.1m | $335.9m | $351.4m | $675.7m | $773.0m | $810.0m | $721.0m | $854.0m | $1.2b | $966.0m | |
| Assets | $10.7b | $10.0b | $12.2b | $16.3b | $18.4b | $19.3b | $18.1b | $20.0b | $25.6b | $22.9b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | — | — | $20.0m | $18.0m | $16.0m | $19.0m | $15.0m | |
| Accounts Payable, Current | $156.1m | $148.8m | $173.6m | $276.6m | $218.0m | $227.0m | $279.0m | $305.0m | $323.0m | $368.0m | |
| Long-term Debt, Current Maturities | $52.6m | $69.5m | $75.8m | $80.2m | $276.0m | $277.0m | $76.0m | $71.0m | $98.0m | $124.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | — | — | — | $71.0m | $51.0m | $43.0m | $51.0m | |
| Long-term Debt, Excluding Current Maturities | $9.9b | $11.4b | $12.5b | $16.5b | $19.4b | $19.6b | $19.4b | $19.4b | $24.4b | $29.3b | |
| Dividends Payable, Current | — | — | — | — | — | — | — | — | $4.2b | $0 | |
| Dividends Payable | — | — | — | — | — | — | — | $0 | $4.2b | $0 | |
| Liabilities, Current | $752.6m | $871.0m | $900.4m | $1.5b | $1.6b | $1.7b | $1.4b | $1.6b | $6.3b | $2.2b | |
| Deferred Income Tax Liabilities, Net | — | — | — | — | $430.0m | $485.0m | $596.0m | $627.0m | $766.0m | $759.0m | |
| Other Liabilities, Noncurrent | $189.7m | $161.3m | $204.1m | $691.0m | $933.0m | $705.0m | $482.0m | $412.0m | $468.0m | $480.0m | |
| Deferred Tax Liabilities, Net | $492.3m | $500.9m | $399.5m | $426.0m | $413.0m | $485.0m | $596.0m | $627.0m | $766.0m | $759.0m | |
| Liabilities | $11.4b | $12.9b | $14.0b | $19.1b | $22.4b | $22.2b | $21.9b | $21.9b | $31.9b | $32.6b | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | $558k | $561k | $569k | $576k | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | |
| Retained Earnings (Accumulated Deficit) | ($1.1b) | ($3.2b) | ($2.2b) | ($3.1b) | ($4.4b) | ($3.7b) | ($3.9b) | ($2.6b) | ($7.4b) | ($10.6b) | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($149.8m) | ($85.1m) | $4.1m | ($379.0m) | ($401.0m) | ($248.0m) | ($267.0m) | ($98.0m) | ($42.0m) | ($10.0m) | |
| Additional Paid in Capital, Common Stock | $1.0b | $1.1b | $1.2b | $1.4b | $1.6b | $1.8b | $2.1b | $2.4b | $2.8b | $3.1b | |
| Stockholders' Equity Attributable to Parent | ($651.5m) | ($3.0b) | ($1.8b) | ($2.9b) | ($4.0b) | ($2.9b) | ($3.8b) | ($2.0b) | ($6.3b) | ($9.7b) | |
| Stockholders' Equity Attributable to Noncontrolling Interest | — | — | — | $9.8m | $4.0m | $6.0m | $7.0m | $6.0m | $7.0m | $7.0m | |
| Liabilities and Equity | $10.7b | $10.0b | $12.2b | $16.3b | $18.4b | $19.3b | $18.1b | $20.0b | $25.6b | $22.9b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.