← TransDigm Group INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $3.2b | $3.5b | $3.8b | $5.2b | $5.1b | $4.8b | $5.4b | $6.6b | $7.9b | $8.8b | |
| Cost of Revenue | $1.4b | $1.5b | $1.6b | $2.4b | $2.5b | $2.3b | $2.3b | $2.7b | $3.3b | $3.5b | |
| Gross Profit | $1.7b | $2.0b | $2.2b | $2.8b | $2.6b | $2.5b | $3.1b | $3.8b | $4.7b | $5.3b | |
| Operating expenses: | |||||||||||
| Operating Income (Loss) | $1.3b | $1.5b | $1.7b | $1.9b | $1.8b | $1.7b | $2.2b | $2.9b | $3.5b | $4.2b | |
| Additional Financial Items | |||||||||||
| Amortization of Intangible Assets | $77.4m | $89.2m | $72.5m | $135.0m | $169.0m | $137.0m | $136.0m | $139.0m | $161.0m | $201.0m | |
| Foreign Currency Transaction Gain (Loss), before Tax | — | — | — | — | — | ($11.0m) | $40.0m | ($14.0m) | ($20.0m) | ($10.0m) | |
| Gains (Losses) on Sales of Investment Real Estate | $0 | — | — | — | — | — | — | — | — | — | |
| Goodwill, Impairment Loss | — | $32.0m | — | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $768.1m | $837.4m | $826.5m | $877.9m | $635.0m | $516.0m | $882.0m | $1.4b | $1.8b | $2.1b | |
| Income (Loss) from Continuing Operations, Per Basic Share | — | — | — | — | $8 | $10 | $13 | $22 | $26 | $32 | |
| Income (Loss) from Continuing Operations, Per Diluted Share | — | — | — | — | $8 | $10 | $13 | $22 | $26 | $32 | |
| Income (Loss) from Equity Method Investments | $0 | $0 | $0 | $0 | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $768.1m | $837.4m | $985.6m | $1.1b | $740.0m | $715.0m | $1.1b | $1.7b | $2.2b | $2.6b | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $768.1m | $628.5m | $961.5m | $839.3m | $652.0m | $680.0m | $865.0m | $1.3b | $1.7b | $2.6b | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $768.1m | $837.4m | $985.6m | $840.9m | $653.0m | $681.0m | $866.0m | $1.3b | $1.7b | $2.1b | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | — | ($31.7m) | ($4.5m) | $50.4m | $47.0m | $0 | $1.0m | $0 | $0 | — | |
| Net Income (Loss) Attributable to Parent | $586.4m | $596.9m | $957.1m | $889.8m | $699.0m | $680.0m | $866.0m | $1.3b | $1.7b | $2.1b | |
| Net Income (Loss) Attributable to Noncontrolling Interest | — | $0 | $0 | ($1.5m) | ($1.0m) | $1.0m | $1.0m | $1.0m | $1.0m | $0 | |
| Earnings Per Share, Basic | $0.00 | $46.00 | $0.00 | $13.84 | $8.96 | $10.41 | $13.40 | $22.03 | $25.62 | $32.08 | |
| Earnings Per Share, Diluted | — | — | — | — | $8.14 | $10.41 | $13.40 | $22.03 | $25.62 | $32.08 | |
| Weighted Average Number of Shares Outstanding, Basic | 53.3m | 52.5m | 52.3m | 53.1m | 53.9m | 54.8m | 58.2m | 57.2m | 57.8m | 58.2m | |
| Weighted Average Number of Shares Outstanding, Diluted | — | — | — | — | 57.3m | 58.4m | 58.2m | 57.2m | 57.8m | 58.2m | |
| Research and Development Expense | $58.6m | $73.8m | $73.8m | $116.8m | $130.9m | $105.6m | $94.9m | $105.0m | $107.0m | $118.0m | |
| Selling, General and Administrative Expense | $382.9m | $415.6m | $450.1m | $747.8m | $727.0m | $685.0m | $748.0m | $780.0m | $980.0m | $945.0m | |
| Other Nonoperating Income (Expense) | — | — | — | ($915k) | $46.0m | $51.0m | ($18.0m) | $13.0m | $28.0m | $47.0m | |
| Business Combination, Acquisition Related Costs | — | — | — | — | — | — | — | — | — | $6.0m | |
| Current Income Tax Expense (Benefit) | $175.9m | $209.8m | $175.7m | $222.3m | $63.0m | $0 | $283.0m | $414.0m | $490.0m | $565.0m | |
| Income Tax Expense (Benefit) | $181.7m | $208.9m | $24.0m | $222.0m | $87.0m | $34.0m | $261.0m | $417.0m | $500.0m | $555.0m | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement | — | — | — | — | — | — | ($22.0m) | $9.0m | $0 | $0 | |
| Interest Income (Expense), Net | ($483.9m) | ($602.6m) | ($663.0m) | ($859.8m) | ($1.0b) | ($1.1b) | ($1.1b) | ($1.2b) | ($1.3b) | ($1.6b) |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.