FIRST FINANCIAL CORP /IN/

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Interest income:
Additional Financial Items
Other Interest and Dividend Income $1.5m $1.4m $1.3m $1.5m $1.7m $1.4m $6.0m $3.5m $3.7m $3.3m
Amortization of Intangible Assets $627k $479k $433k $923k $1.7m $1.6m $1.3m $1.1m $3.8m $5.3m
Debt and Equity Securities, Gain (Loss) $34k $59k $2k $44k $233k $114k $3k ($1k) $103k ($4.6m)
Goodwill, Impairment Loss $0
Other Income $9.2m $5.8m $3.5m $4.9m
Loans, including related fees $86.1m $91.1m $100.5m $124.8m $137.2m $128.0m $146.3m $189.6m $226.3m $267.8m
Taxable $14.5m $14.3m $16.9m $15.2m $13.6m $14.0m $21.0m $24.6m $24.2m $23.8m
Tax-exempt $7.3m $7.4m $7.5m $7.7m $8.0m $8.8m $10.0m $10.6m $10.5m $10.7m
Other $22.1m $22.4m $25.8m $33.0m $31.7m $32.7m $36.0m $35.4m $39.9m $43.5m
Deposits $4.2m $6.0m $9.0m $15.7m $12.8m $8.2m $16.7m $51.7m $81.1m $72.4m
Short-term borrowings $134k $245k $501k $1.1m $568k $387k $1.2m $5.4m $4.3m $6.5m
Other borrowings $114k $82k $112k $653k $770k $252k $273k $4.1m $4.4m $6.8m
NET INTEREST INCOME $105.0m $107.9m $116.6m $131.7m $146.3m $143.4m $165.0m $167.3m $175.0m $219.9m
Provision for credit losses $10.5m $2.5m ($2.0m) $7.3m $16.2m $8.2m
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES $101.7m $102.6m $110.8m $127.0m $135.8m $140.9m $167.1m $160.0m $158.8m $211.7m
Trust and financial services $5.2m $5.0m $5.3m $5.0m $5.4m $5.3m $5.2m $5.2m $5.5m $5.8m
Service charges and fees on deposit accounts $10.5m $11.9m $11.7m $11.8m $10.3m $10.1m $27.5m $28.1m $29.7m $31.4m
Other service charges and fees $12.3m $12.5m $13.0m $14.0m $15.6m $18.2m $665k $801k $999k $1.1m
Securities gains (losses), net $34k $59k $2k $44k $233k $114k $3k ($1k) $103k ($4.6m)
Interchange income $344k $438k $559k $676k $655k $755k
Loan servicing fees $1.7m $1.8m $1.6m $1.2m $1.3m $1.2m
Gain on sales of mortgage loans $1.8m $1.7m $1.8m $2.6m $6.6m $5.0m $2.0m $966k $1.2m $1.5m
Salaries and employee benefits $52.7m $51.3m $50.7m $54.8m $61.9m $64.5m $65.6m $68.5m $74.6m $79.1m
Provision for income taxes $19.9m $20.6m $11.1m $12.1m $11.7m $12.6m $16.7m $11.8m $9.9m $19.5m
Change in unrealized gains (losses) on securities, net of reclassifications and taxes ($10.1m) $3.3m ($8.9m) $21.0m $19.3m ($18.5m) ($144.6m) $10.9m ($9.8m) $44.4m
Change in funded status of post retirement benefits, net of taxes $5.4m ($3.9m) $2.5m ($5.0m) ($2.0m) $6.3m $7.0m $2.0m $4.6m $1.2m
COMPREHENSIVE INCOME (LOSS) $33.6m $28.6m $40.2m $64.8m $71.1m $40.8m ($66.4m) $73.6m $42.1m $124.8m
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $58.3m $49.8m $57.7m $61.0m $65.5m $65.6m $87.8m $72.5m $57.2m $98.7m
TOTAL INTEREST INCOME $109.4m $114.2m $126.2m $149.1m $160.5m $152.2m $183.3m $228.4m $264.7m $305.6m
TOTAL NON-INTEREST INCOME $46.9m $35.9m $38.2m $38.5m $42.5m $42.1m $46.7m $42.7m $42.8m $42.0m
INCOME BEFORE INCOME TAXES $58.3m $49.8m $57.7m $61.0m $65.5m $65.6m $87.8m $72.5m $57.2m $98.7m
Net Income (Loss) Attributable to Parent $38.4m $29.1m $46.6m $48.9m $53.8m $53.0m $71.1m $60.7m $47.3m $79.2m
Earnings Per Share, Basic $3.12 $2.38 $3.80 $3.80 $3.93 $4.02 $5.82 $5.08 $4.00 $6.68
Earnings Per Share, Diluted $3.12 $2.38 $3.80 $3.80 $3.93 $4.02 $5.82 $5.08 $4.00 $6.68
Weighted Average Number of Shares Outstanding, Basic 13.7m 13.2m 12.2m 11.9m 11.8m 11.9m
Weighted average number of shares outstanding, basic (in shares) 13.7m 13.2m 12.2m 11.9m 11.8m 11.9m
Weighted average number of shares outstanding, diluted (in shares) 13.7m 13.2m 12.2m 11.9m 11.8m 11.9m
Weighted Average Number of Shares Outstanding, Diluted 13.7m 13.2m 12.2m 11.9m 11.8m 11.9m
Noninterest expense:
Labor and Related Expense $52.7m $51.3m $50.7m $54.8m $61.9m $64.5m $65.6m $68.5m $74.6m $79.1m
Equipment Expense $7.3m $7.2m $6.8m $8.2m $10.6m $10.2m $12.4m $14.0m $17.6m $19.0m
Financing Receivable Excluding Accrued Interest Credit Loss Expense Reversal $7.3m $16.2m $8.2m
Operating Lease, Expense $1.4m $1.2m $1.2m $1.3m $1.5m
Share-based Payment Arrangement, Expensed and Capitalized, Amount $825k $895k $1.3m $931.0m
Occupancy expense $6.9m $6.9m $7.0m $7.6m $8.2m $8.8m $9.8m $9.4m $9.6m $10.5m
FDIC Expense $1.3m $915k $929k $693k $316k $1.3m $2.3m $2.9m $2.8m $2.8m
Interest Expense $4.4m $6.3m $9.6m $17.5m $14.1m $8.8m $18.3m $61.1m $89.8m $85.7m
Interest Income (Expense), Net $105.0m $107.9m $116.6m $131.7m $146.3m $143.4m $165.0m $167.3m $175.0m $219.9m
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement $0
Total interest expense $4.4m $6.3m $9.6m $17.5m $14.1m $8.8m $18.3m $61.1m $89.8m $85.7m
TOTAL NON-INTEREST EXPENSE $90.3m $88.7m $91.3m $104.4m $112.8m $117.4m $126.0m $130.2m $144.4m $154.9m
Income Tax Expense (Benefit) $19.9m $20.6m $11.1m $12.1m $11.7m $12.6m $16.7m $11.8m $9.9m $19.5m