← Travel & Leisure Co.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $185.0m | $100.0m | $218.0m | $355.0m | $1.2b | $369.0m | $550.0m | $282.0m | $167.0m | $253.0m | |
| Restricted Cash and Cash Equivalents, Current | $75.0m | $75.0m | — | — | — | — | — | — | — | — | |
| Short-term Investments | $14.0m | $16.0m | $25.0m | $35.0m | $26.0m | $21.0m | $18.0m | $19.0m | $18.0m | $18.0m | |
| Inventory, Net | $315.0m | $340.0m | $1.2b | $1.2b | $1.3b | $1.2b | $1.2b | $1.1b | $1.2b | $1.1b | |
| Assets, Current | $1.8b | $3.0b | — | — | — | — | — | — | — | — | |
| Property, Plant and Equipment, Net | $1.3b | $1.1b | $712.0m | $680.0m | $666.0m | $689.0m | $658.0m | $655.0m | $591.0m | $531.0m | |
| Goodwill | $1.6b | $1.3b | $922.0m | $970.0m | $964.0m | $961.0m | $955.0m | $962.0m | $966.0m | $972.0m | |
| Intangible Assets, Net (Excluding Goodwill) | — | — | $109.0m | $143.0m | $131.0m | $219.0m | $207.0m | $199.0m | $209.0m | $201.0m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $136.0m | $92.0m | $79.0m | $62.0m | $46.0m | $47.0m | $85.0m | |
| Other Assets, Noncurrent | $387.0m | $380.0m | $304.0m | — | — | — | — | — | — | — | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $610.0m | $385.0m | $121.0m | $144.0m | $115.0m | $131.0m | $160.0m | $179.0m | $155.0m | $165.0m | |
| Assets | $9.8b | $10.4b | $7.2b | $7.5b | $7.6b | $6.6b | $6.8b | $6.7b | $6.7b | $6.8b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts Payable, Current | $468.0m | $256.0m | $66.0m | $73.0m | $62.0m | $62.0m | $65.0m | $73.0m | $67.0m | $62.0m | |
| Deferred Revenue, Current | $500.0m | $493.0m | — | — | — | — | — | — | — | — | |
| Deferred Revenue, Noncurrent | $197.0m | $164.0m | — | — | — | — | — | — | — | — | |
| Liabilities, Current | $2.0b | $2.5b | — | — | — | — | — | — | — | — | |
| Deferred Income Tax Liabilities, Net | $1.2b | $762.0m | $707.0m | $815.0m | $725.0m | $686.0m | $679.0m | $687.0m | $722.0m | $704.0m | |
| Other Liabilities, Noncurrent | $375.0m | $341.0m | — | — | — | — | — | — | — | — | |
| Long Term Debt | — | — | — | $5.6b | $6.4b | $5.3b | $5.6b | $5.6b | $5.6b | $5.6b | |
| Deferred Tax Liabilities, Net | — | — | $736.0m | $789.0m | $698.0m | $661.0m | $656.0m | $664.0m | $699.0m | $677.0m | |
| Liabilities | $9.1b | $9.5b | $7.7b | $8.0b | $8.6b | $7.4b | $7.7b | $7.7b | $7.6b | $7.7b | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Common Stock, Value, Issued | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $3.0m | |
| Additional Paid in Capital | $4.0b | $4.0b | $4.1b | $4.1b | $4.2b | $4.2b | $4.2b | $4.3b | $4.3b | $4.4b | |
| Retained Earnings (Accumulated Deficit) | $2.0b | $2.6b | $1.4b | $1.8b | $1.4b | $1.6b | $1.8b | $2.1b | $2.3b | $2.4b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($113.0m) | ($10.0m) | ($52.0m) | ($52.0m) | ($16.0m) | ($48.0m) | ($79.0m) | ($70.0m) | ($112.0m) | ($66.0m) | |
| Additional Paid in Capital, Common Stock | — | — | — | — | — | — | — | — | $4.3b | $4.4b | |
| Treasury Stock, Common, Value | — | — | — | — | — | — | — | $7.2b | $7.4b | $7.7b | |
| Stockholders' Equity Attributable to Parent | $714.0m | $878.0m | ($574.0m) | ($530.0m) | ($975.0m) | ($801.0m) | ($913.0m) | ($918.0m) | ($881.0m) | ($981.0m) | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $4.0m | $5.0m | $5.0m | $6.0m | $7.0m | $7.0m | $9.0m | $1.0m | $1.0m | ($1.0m) | |
| Liabilities and Equity | $9.8b | $10.4b | $7.2b | $7.5b | $7.6b | $6.6b | $6.8b | $6.7b | $6.7b | $6.8b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.