← UGI CORP /PA/
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $502.8m | $558.4m | $452.6m | $447.1m | $336.0m | $855.0m | $405.0m | $241.0m | $213.0m | $335.0m | |
| Prepaid Expense and Other Assets, Current | $96.6m | $138.7m | — | — | — | — | — | — | — | — | |
| Cash and cash equivalents | $502.8m | $558.4m | $452.6m | $447.1m | $336.0m | $855.0m | $405.0m | $241.0m | $213.0m | $335.0m | |
| Accounts receivable (less allowances for doubtful accounts of $42 and $68, respectively) | $551.6m | $626.8m | $751.9m | $640.7m | $652.0m | $880.0m | $1.1b | $878.0m | $709.0m | $714.0m | |
| Income taxes receivable | — | — | — | $0 | $80.0m | $128.0m | $128.0m | $36.0m | $56.0m | $41.0m | |
| Prepaid expenses | — | $83.9m | $130.2m | $72.2m | $96.0m | $135.0m | $110.0m | $123.0m | $113.0m | $102.0m | |
| Other current assets | — | $54.8m | $61.6m | $60.0m | $59.0m | $101.0m | $120.0m | $114.0m | $69.0m | $111.0m | |
| Inventory, Net | $210.3m | $278.6m | $318.2m | $229.9m | $241.0m | $469.0m | $665.0m | $433.0m | $411.0m | $385.0m | |
| Assets, Current | $1.4b | $1.7b | $1.9b | $1.6b | $1.5b | $3.3b | $3.8b | $2.0b | $1.7b | $1.8b | |
| Total current assets | $1.4b | $1.7b | $1.9b | $1.6b | $1.5b | $3.3b | $3.8b | $2.0b | $1.7b | $1.8b | |
| Property, Plant and Equipment, Net | $5.2b | $5.5b | $5.8b | $6.7b | $7.0b | $7.6b | $8.0b | $8.5b | $8.8b | $9.1b | |
| Goodwill | $3.0b | $3.1b | $3.2b | $3.5b | $3.5b | $3.8b | $3.6b | $3.0b | $2.9b | $2.9b | |
| Intangible Assets, Net (Excluding Goodwill) | $580.3m | $611.7m | $513.6m | $708.6m | $677.0m | $583.0m | $500.0m | $443.0m | $391.0m | $328.0m | |
| Intangible assets, net | $580.3m | $611.7m | $513.6m | $708.6m | $677.0m | $583.0m | $500.0m | $443.0m | $391.0m | $328.0m | |
| Operating Lease, Right-of-Use Asset | — | — | — | — | $415.0m | $390.0m | $368.0m | $420.0m | $417.0m | $416.0m | |
| Other Assets, Noncurrent | $217.7m | $259.0m | $273.6m | $497.9m | $854.0m | $831.0m | $755.0m | $988.0m | $1.1b | $1.4b | |
| Other assets | $217.7m | $259.0m | $273.6m | $497.9m | $854.0m | $831.0m | $755.0m | $988.0m | $1.1b | $1.4b | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $551.6m | $626.8m | $751.9m | $640.7m | $652.0m | $880.0m | $1.1b | $878.0m | $709.0m | $714.0m | |
| Restricted cash | $15.6m | $10.3m | $9.6m | $63.7m | $21.0m | $22.0m | $64.0m | $99.0m | $15.0m | $20.0m | |
| Derivative instruments | $21.9m | $21.8m | $12.8m | $48.4m | $59.0m | $38.0m | $50.0m | $27.0m | $31.0m | $23.0m | |
| Non-utility | $5.3b | $5.6b | $5.3b | $6.1b | $6.4b | $6.5b | $6.7b | $7.0b | $7.2b | $7.3b | |
| Utility | $3.0b | $3.3b | $3.6b | $3.9b | $4.3b | $5.0b | $5.5b | $6.1b | $6.5b | $7.0b | |
| Accumulated depreciation | — | ($3.3b) | ($3.2b) | ($3.4b) | ($3.7b) | ($4.0b) | ($4.2b) | ($4.6b) | ($4.9b) | ($5.3b) | |
| Short-term borrowings | $291.7m | $366.9m | $424.9m | $796.3m | $347.0m | $367.0m | $368.0m | $649.0m | $465.0m | $486.0m | |
| Deposits and advances | $241.3m | $206.9m | $191.2m | $167.6m | $204.0m | $208.0m | $225.0m | $232.0m | $199.0m | $188.0m | |
| Other current liabilities | $276.6m | $288.8m | $330.9m | $319.3m | $386.0m | $534.0m | $501.0m | $505.0m | $393.0m | $419.0m | |
| Deferred income taxes | $1.2b | $1.4b | $991.9m | $541.4m | $640.0m | $1.1b | $1.3b | $928.0m | $1.0b | $973.0m | |
| Total UGI Corporation stockholders’ equity | $2.9b | $3.2b | $3.7b | $3.8b | $4.1b | $5.5b | $6.1b | $4.4b | $4.3b | $4.8b | |
| Total equity | $3.6b | $3.7b | $4.1b | $3.8b | $4.1b | $5.5b | $6.1b | $4.4b | $4.4b | $4.8b | |
| Assets | $10.8b | $11.6b | $12.0b | $13.3b | $14.0b | $16.7b | $17.6b | $15.4b | $15.1b | $15.5b | |
| Total assets | $10.8b | $11.6b | $12.0b | $13.3b | $14.0b | $16.7b | $17.6b | $15.4b | $15.1b | $15.5b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | — | $87.0m | $81.0m | $82.0m | $87.0m | $86.0m | $91.0m | |
| Accounts Payable, Current | $391.2m | $439.6m | $561.8m | $438.8m | $475.0m | $837.0m | $891.0m | $613.0m | $544.0m | $511.0m | |
| Long-term Debt, Current Maturities | $29.5m | $177.5m | $18.8m | $24.1m | $53.0m | $110.0m | $149.0m | $57.0m | $235.0m | $117.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | — | $334.0m | $318.0m | $294.0m | $340.0m | $343.0m | $336.0m | |
| Long-term Debt, Excluding Current Maturities | $3.8b | $4.0b | $4.1b | $5.8b | $6.0b | $6.3b | $6.5b | $6.5b | $6.4b | $6.5b | |
| Accrued utility revenues | $12.8m | $13.3m | $14.0m | $14.6m | $14.0m | $15.0m | $23.0m | $33.0m | $36.0m | $35.0m | |
| Current maturities of long-term debt | $29.5m | $177.5m | $18.8m | $24.1m | $53.0m | $110.0m | $149.0m | $57.0m | $235.0m | $117.0m | |
| Employee compensation and benefits accrued | $115.1m | $124.7m | $132.1m | $133.0m | $162.0m | $181.0m | $147.0m | $142.0m | $196.0m | $203.0m | |
| Liabilities, Current | $1.4b | $1.7b | $1.7b | $2.0b | $1.8b | $2.3b | $2.4b | $2.3b | $2.1b | $2.0b | |
| Total current liabilities | $1.4b | $1.7b | $1.7b | $2.0b | $1.8b | $2.3b | $2.4b | $2.3b | $2.1b | $2.0b | |
| Deferred Income Tax Liabilities, Net | — | $1.4b | $991.9m | $541.4m | $640.0m | $1.1b | $1.3b | $928.0m | $1.0b | $973.0m | |
| Other Liabilities, Noncurrent | $796.0m | $774.8m | $997.6m | $1.1b | $1.4b | $1.4b | $1.2b | $1.2b | $1.2b | $1.2b | |
| Other noncurrent liabilities | $796.0m | $774.8m | $997.6m | $1.1b | $1.4b | $1.4b | $1.2b | $1.2b | $1.2b | $1.2b | |
| Deferred Tax Liabilities, Net | $1.2b | $1.3b | $980.9m | $423.5m | $571.0m | $1.1b | $1.2b | $871.0m | $910.0m | $890.0m | |
| Liabilities | $7.2b | $7.8b | $7.9b | $9.5b | $9.8b | $11.2b | $11.5b | $11.0b | $10.7b | $10.7b | |
| Total liabilities | $7.2b | $7.8b | $7.9b | $9.5b | $9.8b | $11.2b | $11.5b | $11.0b | $10.7b | $10.7b | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | — | — | — | — | — | $213.0m | $162.0m | $167.0m | $0 | $0 | |
| Retained Earnings (Accumulated Deficit) | $1.8b | $2.1b | $2.6b | $2.7b | $2.9b | $4.1b | $4.8b | $3.0b | $3.0b | $3.3b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($154.7m) | ($93.4m) | ($110.4m) | ($216.6m) | ($147.0m) | ($140.0m) | ($380.0m) | ($256.0m) | ($253.0m) | ($173.0m) | |
| Preferred Stock, without par value (authorized – 5,000,000 shares; issued – 0 and 0 Series A shares, respectively) | — | — | — | — | $0 | $213.0m | $162.0m | $167.0m | $0 | $0 | |
| Common Stock, without par value (authorized – 450,000,000 shares; issued – 217,033,282 and 216,124,332 shares, respectively) | $1.2b | $1.2b | $1.2b | $1.4b | $1.4b | $1.4b | $1.5b | $1.5b | $1.7b | $1.7b | |
| Accumulated other comprehensive loss | ($154.7m) | ($93.4m) | ($110.4m) | ($216.6m) | ($147.0m) | ($140.0m) | ($380.0m) | ($256.0m) | ($253.0m) | ($173.0m) | |
| Treasury stock, at cost | ($36.9m) | ($38.6m) | ($19.7m) | ($15.9m) | ($49.0m) | ($26.0m) | ($40.0m) | ($55.0m) | ($56.0m) | ($93.0m) | |
| Stockholders' Equity Attributable to Parent | $2.9b | $3.2b | $3.7b | $3.8b | $4.1b | $5.5b | $6.1b | $4.4b | $4.3b | $4.8b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $750.9m | $577.6m | $418.6m | $9.7m | $9.0m | $9.0m | $8.0m | $8.0m | $9.0m | $9.0m | |
| Noncontrolling interests | $750.9m | $577.6m | $418.6m | $9.7m | $9.0m | $9.0m | $8.0m | $8.0m | $9.0m | $9.0m | |
| Liabilities and Equity | $10.8b | $11.6b | $12.0b | $13.3b | $14.0b | $16.7b | $17.6b | $15.4b | $15.1b | $15.5b | |
| Total liabilities and equity | $10.8b | $11.6b | $12.0b | $13.3b | $14.0b | $16.7b | $17.6b | $15.4b | $15.1b | $15.5b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.