← US BANCORP \DE\
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income From Continuing Operations | — | — | — | — | — | — | $5.8b | $5.4b | $6.3b | $7.6b | |
| Net Income (Loss) Attributable to Parent | $5.9b | $6.2b | $7.1b | $6.9b | $5.0b | $8.0b | $5.8b | $5.4b | $6.3b | $7.6b | |
| Net Income (Loss) Available to Common Stockholders, Basic | $5.6b | $5.9b | $6.8b | $6.6b | $4.6b | $7.6b | $5.5b | $5.1b | $5.9b | $7.2b | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $56.0m | $35.0m | $28.0m | $32.0m | $26.0m | $22.0m | $13.0m | $29.0m | $30.0m | $26.0m | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $5.9b | $6.3b | $7.1b | $6.9b | $5.0b | $8.0b | $5.8b | $5.5b | $6.3b | $7.6b | |
| Amortization Cash Flow | — | — | — | — | — | — | $215.0m | $636.0m | $569.0m | $498.0m | |
| Amortization Of Intangibles | — | — | — | — | — | — | $215.0m | $636.0m | $569.0m | $498.0m | |
| Amortization of Intangible Assets | $179.0m | $175.0m | $161.0m | $168.0m | $176.0m | $159.0m | $215.0m | $636.0m | $569.0m | $498.0m | |
| Amortization of intangibles | $179.0m | $175.0m | $161.0m | $168.0m | $176.0m | $159.0m | $215.0m | $636.0m | $569.0m | $498.0m | |
| Depreciation | — | — | — | — | — | — | $345.0m | $382.0m | $370.0m | $377.0m | |
| Depreciation Amortization Depletion | — | — | — | — | — | — | $560.0m | $1.0b | $939.0m | $875.0m | |
| Depreciation and amortization of premises and equipment | $291.0m | $293.0m | $306.0m | $334.0m | $351.0m | $338.0m | $345.0m | $382.0m | $370.0m | $377.0m | |
| Depreciation, Nonproduction | $291.0m | $293.0m | $306.0m | $334.0m | $351.0m | $338.0m | $345.0m | $382.0m | $370.0m | $377.0m | |
| Deferred Income Tax Expense (Benefit) | — | — | — | — | — | — | — | — | — | $308.0m | |
| Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual Amount | — | — | — | — | — | — | — | $5.0m | — | — | |
| Share-based Payment Arrangement, Expense | $150.0m | $163.0m | $174.0m | $178.0m | $189.0m | $207.0m | $202.0m | $224.0m | $232.0m | $235.0m | |
| Gain (Loss) on Disposition of Other Assets | $617.0m | $502.0m | $510.0m | $469.0m | $344.0m | $398.0m | $188.0m | ($119.0m) | ($123.0m) | ($1.0m) | |
| Income Tax Expense (Benefit) | $2.2b | $1.3b | $1.6b | $1.6b | $1.1b | $2.2b | $1.5b | $1.4b | $1.6b | $1.9b | |
| Additional Financial Items | |||||||||||
| (Gain) loss on sale of loans held for sale | ($954.0m) | ($772.0m) | ($394.0m) | ($762.0m) | ($2.2b) | ($1.1b) | $387.0m | $7.0m | ($184.0m) | ($257.0m) | |
| (Gain) loss on sale of securities and other assets | ($617.0m) | ($502.0m) | ($510.0m) | ($469.0m) | ($344.0m) | ($398.0m) | ($188.0m) | $119.0m | $123.0m | $1.0m | |
| Assets acquired (sold) | — | — | — | $407.0m | $828.0m | $749.0m | $106.2b | ($83.0m) | $106.0m | $43.0m | |
| Beginning Cash Position | — | — | — | — | — | — | $28.9b | $53.5b | $61.2b | $56.5b | |
| Cash Flow From Continuing Financing Activities | — | — | — | — | — | — | ($4.0b) | ($20.0b) | $8.8b | $2.2b | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | — | — | $7.5b | $18.9b | ($24.5b) | ($20.5b) | |
| Cash and due from banks at beginning of period | $11.1b | $15.7b | $19.5b | $21.5b | $22.4b | $62.6b | $53.5b | $61.2b | $56.5b | $46.9b | |
| Change in cash and due from banks | $4.6b | $3.8b | $1.9b | $952.0m | $40.2b | ($33.7b) | $24.6b | $7.7b | ($4.7b) | ($9.6b) | |
| Changes In Cash | — | — | — | — | — | — | $24.6b | $7.3b | ($4.4b) | ($10.3b) | |
| Debt Securities, Available-for-sale, Realized Gain (Loss) | — | — | — | $73.0m | $177.0m | $103.0m | $20.0m | ($145.0m) | ($154.0m) | ($61.0m) | |
| End Cash Position | — | — | — | — | — | — | $53.5b | $61.2b | $56.5b | $46.9b | |
| Fair Value, Option, Changes in Fair Value, Gain (Loss) | $33.0m | $84.0m | $60.0m | $73.0m | $362.0m | ($145.0m) | ($450.0m) | — | — | — | |
| Financing Cash Flow | — | — | — | — | — | — | ($4.0b) | ($20.0b) | $8.8b | $2.2b | |
| Free Cash Flow | — | — | — | — | — | — | $21.1b | $8.4b | $11.3b | $8.0b | |
| Gain Loss On Investment Securities | — | — | — | — | — | — | ($188.0m) | $119.0m | $123.0m | $1.0m | |
| Goodwill | $9.3b | $9.4b | $9.4b | $9.7b | $9.9b | $10.3b | $12.4b | $12.5b | $12.5b | $12.6b | |
| Investing Cash Flow | — | — | — | — | — | — | $7.5b | $18.9b | ($24.5b) | ($20.5b) | |
| Issuance Of Capital Stock | — | — | — | — | — | — | $458.0m | $951.0m | $32.0m | $45.0m | |
| Liabilities (assumed) sold | — | — | — | $36.0m | ($272.0m) | ($88.0m) | ($95.8b) | $413.0m | ($3.0m) | ($7.0m) | |
| Loans originated for sale, net of repayments | ($42.9b) | ($35.7b) | ($29.2b) | ($36.6b) | ($67.4b) | ($72.6b) | ($33.1b) | ($26.9b) | ($24.2b) | ($22.1b) | |
| Net | — | — | — | $443.0m | $556.0m | $661.0m | $10.5b | $330.0m | $103.0m | $36.0m | |
| Net (increase) decrease in loans outstanding | — | ($8.1b) | ($9.2b) | ($9.9b) | $6.3b | ($17.5b) | ($27.3b) | $3.8b | ($7.3b) | ($18.0b) | |
| Net Business Purchase And Sale | — | — | — | — | — | — | $12.3b | ($330.0m) | ($103.0m) | ($36.0m) | |
| Net Preferred Stock Issuance | — | — | — | — | — | $971.0m | ($663.0m) | $0 | $0 | — | |
| Net cash paid for acquisitions | — | — | — | — | ($556.0m) | ($661.0m) | $12.3b | ($330.0m) | ($103.0m) | ($36.0m) | |
| Net increase (decrease) in deposits | $34.2b | $12.6b | ($1.7b) | $16.4b | $67.9b | $26.3b | ($17.2b) | ($12.3b) | $6.0b | $3.3b | |
| Net increase (decrease) in short-term borrowings | ($13.9b) | $2.7b | ($2.5b) | $9.6b | ($12.0b) | $30.0m | $15.2b | ($16.5b) | $239.0m | $1.6b | |
| Net increase in securities purchased under agreements to resell | — | $54.0m | ($182.0m) | ($816.0m) | $645.0m | $18.0m | $252.0m | ($2.4b) | ($3.9b) | ($6.0b) | |
| Net noncash transfers to foreclosed property | $156.0m | $163.0m | $115.0m | $60.0m | $23.0m | $14.0m | $23.0m | $26.0m | $24.0m | $27.0m | |
| Operating Gains Losses | — | — | — | — | — | — | $199.0m | $126.0m | ($61.0m) | ($256.0m) | |
| Other Non Cash Items | — | — | — | — | — | — | $12.6b | ($455.0m) | $1.9b | ($2.4b) | |
| Other, net | $322.0m | ($350.0m) | ($471.0m) | ($1.3b) | ($636.0m) | $3.0m | ($5.4b) | ($1.2b) | ($55.0m) | ($86.0m) | |
| Parent Company | $1.8b | $1.9b | $2.1b | $2.4b | $2.6b | $2.6b | $2.8b | $3.0b | $3.1b | $3.2b | |
| Preferred Stock Issuance | — | — | — | — | — | $2.2b | $437.0m | $0 | $0 | — | |
| Preferred Stock Payments | — | — | — | — | — | ($1.2b) | ($1.1b) | $0 | $0 | — | |
| Proceeds from Stock Options Exercised | — | $159.0m | $87.0m | $88.0m | $14.0m | $43.0m | $21.0m | $15.0m | $32.0m | — | |
| Proceeds from sales of loans | $2.6b | $2.5b | $4.9b | $2.9b | $2.2b | $6.2b | $4.4b | $5.7b | $645.0m | $6.8b | |
| Proceeds from sales of loans held for sale | $41.6b | $37.5b | $30.7b | $33.3b | $65.5b | $74.3b | $38.9b | $26.7b | $24.0b | $22.0b | |
| Provision for Loan, Lease, and Other Losses | $1.3b | $1.4b | $1.4b | $1.5b | $3.8b | ($1.2b) | $2.0b | $2.3b | $2.2b | $2.2b | |
| Provision for credit losses | $1.3b | $1.4b | $1.4b | $1.5b | $3.8b | ($1.2b) | $2.0b | $2.3b | $2.2b | $2.2b | |
| Purchase Of Business | — | — | — | — | — | — | — | ($330.0m) | ($103.0m) | ($36.0m) | |
| Purchases of loans | ($2.9b) | ($3.0b) | ($3.7b) | ($3.8b) | ($11.6b) | ($4.5b) | ($2.1b) | ($1.1b) | ($1.3b) | ($1.5b) | |
| Repurchase Of Capital Stock | — | — | — | — | — | — | ($1.2b) | ($62.0m) | ($173.0m) | ($489.0m) | |
| Net Cash Provided by (Used in) Operating Activities | $5.3b | $6.5b | $10.6b | $4.9b | $3.7b | $9.9b | $21.1b | $8.4b | $11.3b | $8.0b | |
| Cash flows from investing activities: | |||||||||||
| Net Investment Purchase And Sale | — | — | — | — | — | — | $25.4b | $14.4b | ($10.8b) | $1.2b | |
| Purchase Of Investment | — | — | — | — | — | — | ($31.7b) | ($9.3b) | ($36.1b) | ($19.8b) | |
| Purchases of available-for-sale investment securities | ($29.7b) | ($17.9b) | ($10.1b) | ($33.8b) | ($68.7b) | ($99.0b) | ($24.6b) | ($8.3b) | ($35.9b) | ($15.9b) | |
| Purchases of held-to-maturity investment securities | ($9.2b) | ($9.7b) | ($9.8b) | ($6.7b) | — | ($1.1b) | ($7.1b) | ($932.0m) | ($246.0m) | ($4.0b) | |
| Proceeds from maturities of available-for-sale investment securities | $14.6b | $13.0b | $11.4b | $11.5b | $40.6b | $41.2b | $14.9b | $6.3b | $6.0b | $7.0b | |
| Proceeds from maturities of held-to-maturity investment securities | $9.7b | $8.3b | $6.6b | $9.1b | — | $1.1b | $5.8b | $6.2b | $6.2b | $6.9b | |
| Proceeds from sales of available-for-sale investment securities | $9.9b | $3.1b | $1.4b | $11.3b | $15.6b | $16.1b | $36.4b | $11.2b | $13.1b | $7.1b | |
| Sale Of Investment | — | — | — | — | — | — | $57.1b | $23.7b | $25.3b | $21.0b | |
| Net Other Investing Changes | — | — | — | — | — | — | ($5.4b) | ($1.2b) | ($1.8b) | ($3.0b) | |
| Payments for (Proceeds from) Other Investing Activities | ($322.0m) | $350.0m | $471.0m | $1.3b | $636.0m | ($3.0m) | $5.4b | $1.2b | $1.8b | $3.0b | |
| Net cash (used in) provided by investing activities | ($18.0b) | ($12.1b) | ($9.0b) | ($21.6b) | ($15.4b) | ($57.5b) | $7.5b | $18.9b | ($24.5b) | ($20.5b) | |
| Net Cash Provided by (Used in) Investing Activities | — | — | ($9.0b) | ($21.6b) | ($15.4b) | ($57.5b) | $7.5b | $18.9b | ($24.5b) | ($20.5b) | |
| Cash flows from financing activities: | |||||||||||
| Issuance Of Debt | — | — | — | — | — | — | $8.7b | $15.6b | $12.0b | $10.4b | |
| Long Term Debt Issuance | — | — | — | — | — | — | $8.7b | $15.6b | $12.0b | $10.4b | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | $17.0b | ($5.0b) | $6.2b | $3.0b | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | $1.8b | $11.5b | $6.0b | $1.3b | |
| Net Short Term Debt Issuance | — | — | — | — | — | — | $15.2b | ($16.5b) | $239.0m | $1.6b | |
| Proceeds from Issuance of Long-term Debt | $10.7b | $9.4b | $12.1b | $9.9b | $14.5b | $2.6b | $8.7b | $15.6b | $12.0b | $10.4b | |
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | $14.6b | $13.0b | $11.4b | $11.5b | $40.6b | $41.2b | $14.9b | $6.3b | $6.0b | $7.0b | |
| Long Term Debt Payments | — | — | — | — | — | — | ($6.9b) | ($4.1b) | ($6.0b) | ($9.1b) | |
| Principal payments or redemption of long-term debt | ($9.5b) | ($10.5b) | ($2.9b) | ($11.1b) | ($14.5b) | ($11.4b) | ($6.9b) | ($4.1b) | ($6.0b) | ($9.1b) | |
| Repayment Of Debt | — | — | — | — | — | — | ($6.9b) | ($4.1b) | ($6.0b) | ($9.1b) | |
| Repayments of Long-term Debt | $9.5b | $10.5b | $2.9b | $11.1b | $14.5b | $11.4b | $6.9b | $4.1b | $6.0b | $9.1b | |
| Common Stock Issuance | — | — | — | — | — | — | $21.0m | $951.0m | $32.0m | $45.0m | |
| Net Common Stock Issuance | — | — | — | — | — | — | ($48.0m) | $889.0m | ($141.0m) | ($444.0m) | |
| Proceeds from Issuance of Common Stock | $355.0m | $159.0m | $86.0m | $88.0m | $15.0m | $43.0m | $21.0m | $951.0m | $32.0m | $45.0m | |
| Common Stock Payments | — | — | — | — | — | — | ($69.0m) | ($62.0m) | ($173.0m) | ($489.0m) | |
| Payments for Repurchase of Common Stock | $2.6b | $2.6b | $2.8b | $4.5b | $1.7b | $1.6b | $69.0m | $62.0m | $173.0m | $489.0m | |
| Payments of Ordinary Dividends, Common Stock | $2k | $2k | $2k | $2k | $3k | $3k | $3k | $3k | $3k | $3k | |
| Repurchase of common stock | ($2.6b) | ($2.6b) | ($2.8b) | ($4.5b) | ($1.7b) | ($1.6b) | ($69.0m) | ($62.0m) | ($173.0m) | ($489.0m) | |
| Cash Dividends Paid | — | — | — | — | — | — | ($3.1b) | ($3.3b) | ($3.4b) | ($3.5b) | |
| Cash dividends paid on common stock | ($2k) | ($2k) | ($2k) | ($2k) | ($3k) | ($3k) | ($3k) | ($3k) | ($3k) | ($3k) | |
| Cash dividends paid on preferred stock | ($267) | ($284) | ($274) | ($302) | ($300) | ($308) | ($299) | ($341) | ($356) | ($334) | |
| Common Stock Dividend Paid | — | — | — | — | — | — | ($2.8b) | ($3.0b) | ($3.1b) | ($3.2b) | |
| Other Interest and Dividend Income | $125.0m | $182.0m | $272.0m | $340.0m | $178.0m | $143.0m | $763.0m | $3.1b | $3.4b | $3.0b | |
| Preferred Stock Dividend Paid | — | — | — | — | — | — | ($299.0m) | ($341.0m) | ($356.0m) | ($334.0m) | |
| Net Other Financing Charges | — | — | — | — | — | ($167.0m) | — | — | ($55.0m) | ($86.0m) | |
| Proceeds from (Payments for) Other Financing Activities | — | — | — | — | — | — | — | — | ($55.0m) | ($86.0m) | |
| Net Cash Provided by (Used in) Financing Activities | $17.2b | $9.5b | $361.0m | $17.6b | $51.9b | $13.9b | ($4.0b) | ($19.7b) | $8.6b | $2.2b | |
| Effect Of Exchange Rate Changes | — | — | — | — | — | — | — | $330.0m | ($327.0m) | $706.0m | |
| Effect of exchange rate changes on cash and due from banks | — | — | — | — | — | — | — | $330.0m | ($327.0m) | $706.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | — | $952.0m | $40.2b | ($33.7b) | $24.6b | $7.7b | ($4.7b) | ($9.6b) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | — | — | — | $53.5b | $61.2b | $56.5b | $46.9b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | $24.6b | $7.7b | ($4.7b) | ($9.6b) | |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $1.6b | $2.1b | $3.1b | $4.4b | $2.2b | $1.1b | $2.7b | $12.3b | $15.4b | $14.4b | |
| Income Taxes Paid, Net | $595.0m | $555.0m | $365.0m | $941.0m | $1.0b | $535.0m | $767.0m | $645.0m | $499.0m | $544.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.