← Vale S.A.

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Cash flows from operating activities:
Net Income — — — — — — $18.8b $8.0b $6.2b $2.4b
Net Income From Continuing Operations — — — — — — $19.8b $11.2b $6.7b $4.7b
Depreciation Amortization Depletion — — — — — — $3.2b $3.1b $3.1b $3.1b
Deferred Income Tax — — — — — — — $53.0m $28.0m $68.0m
Deferred Tax — — — — — — — $53.0m $28.0m $68.0m
Asset Impairment Charge — — — — — — ($773.0m) $266.0m ($301.0m) $4.6b
Proceeds From Sales Of Investments Other Than Investments Accounted For Using Equity Method — — — — ($250.0m) — — — — —
Earnings (Loss)es From Equity Investments — — — — — — ($305.0m) $1.1b $269.0m $218.0m
Additional Financial Items
Adjustments For Decrease Increase In Trade Account Receivable ($2.7b) $1.3b ($156.0m) ($25.0m) ($2.5b) $1.0b ($325.0m) $197.0m $1.7b $120.0m
Adjustments For Increase Decrease In Trade Account Payable $243.0m $232.0m ($376.0m) $655.0m ($267.0m) $251.0m $495.0m $637.0m ($360.0m) $875.0m
Goodwill — — — — — $3.2b — — — —
Payments Of Lease Liabilities Classified As Financing Activities — — — $224.0m $219.0m $215.0m $224.0m $233.0m $202.0m $174.0m
Payments To Acquire Or Redeem Entitys Shares — — $1.0b — — $5.5b $6.0b $2.7b $409.0m —
Proceeds From Borrowings Classified As Financing Activities $7.0b $2.0b $1.2b $3.1b $6.8b $930.0m $1.3b $1.9b $4.9b $5.5b
Repayments Of Borrowings Classified As Financing Activities $7.7b $9.0b $7.8b $5.4b $6.1b $1.9b $2.3b $658.0m $2.6b $1.5b
Beginning Cash Position — — — — — — $11.7b $4.7b $3.6b $5.0b
Cash Flow From Continuing Financing Activities — — — — — — ($13.9b) ($7.3b) ($2.3b) $270.0m
Cash Flow From Continuing Investing Activities — — — — — — ($4.6b) ($6.3b) ($5.4b) ($6.9b)
Cash From Discontinued Financing Activities — — — — — ($13.0m) ($11.0m) $0 $0 —
Cash From Discontinued Investing Activities — — — — — ($2.5b) ($103.0m) $0 $0 —
Change In Account Payable — — — — — — $495.0m $637.0m ($360.0m) $875.0m
Change In Inventory — — — — — — $45.0m ($214.0m) ($549.0m) ($1.1b)
Change In Other Working Capital — — — — — — ($1.5b) ($1.5b) ($446.0m) ($231.0m)
Change In Payable — — — — — — $495.0m $637.0m ($360.0m) $875.0m
Change In Payables And Accrued Expense — — — — — — $495.0m $637.0m ($360.0m) $875.0m
Change In Receivables — — — — — — ($325.0m) $197.0m $1.7b $120.0m
Change In Working Capital — — — — — — ($1.3b) ($903.0m) $313.0m ($312.0m)
Changes In Account Receivables — — — — — — ($325.0m) $197.0m $1.7b $120.0m
Changes In Cash — — — — — — ($7.1b) ($493.0m) $1.7b $2.2b
End Cash Position — — — — — — $4.7b $3.6b $5.0b $7.4b
Financing Cash Flow — — — — — — ($13.9b) ($7.3b) ($2.3b) $270.0m
Free Cash Flow — — — — — — $6.0b $7.2b $2.9b $2.8b
Gain Loss On Investment Securities — — — — — — ($1.6b) ($1.2b) $881.0m ($2.0b)
Investing Cash Flow — — — — — — ($4.7b) ($6.3b) ($5.4b) ($6.9b)
Net Business Purchase And Sale — — — — — — $239.0m ($139.0m) $2.7b $891.0m
Net Foreign Currency Exchange Gain Loss — — — — — — $975.0m $1.6b $1.4b $802.0m
Net PPE Purchase And Sale — — — — — — — ($5.9b) ($6.4b) ($6.0b)
Operating Gains Losses — — — — — — ($924.0m) $1.5b $2.5b ($1.0b)
Other Cash Adjustment Outside Changein Cash — — — — — — ($11.0m) ($703.0m) $75.0m $0
Other Non Cash Items — — — — — — ($3.2b) $241.0m $95.0m $1.5b
Provisionand Write Offof Assets — — — — — — $472.0m $614.0m ($90.0m) $112.0m
Purchase Of Business — — — — — ($455.0m) ($338.0m) ($572.0m) ($808.0m) —
Purchase Of PPE — $3.8b $2.9b $3.2b $3.9b $4.0b $5.6b ($5.9b) ($6.4b) ($6.0b)
Repurchase Of Capital Stock — — — — — — ($6.0b) ($2.7b) ($409.0m) $0
Sale Of Business — — — — — $1.3b $586.0m — — —
Profit or Loss $4.0b $5.5b $6.9b ($2.2b) $4.5b $22.5b $18.9b $8.1b $6.0b $2.0b
Capital Expenditure — — — — — — ($5.4b) ($5.9b) ($6.4b) ($6.0b)
Capital Expenditure Reported — — — — — ($5.0b) ($5.4b) ($5.9b) ($6.4b) —
Net Investment Purchase And Sale — — — — — — $260.0m $127.0m ($85.0m) $337.0m
Purchase Of Investment — — — — — ($542.0m) — ($139.0m) — —
Sale Of Investment — — — — — $582.0m $260.0m $127.0m — —
Net Other Investing Changes — — — — — — $145.0m ($591.0m) ($1.6b) ($2.4b)
Cash flows from financing activities:
Issuance Of Debt — — — — — — $1.3b $1.9b $4.9b $5.5b
Long Term Debt Issuance — — — — — — $1.3b $1.9b $4.9b $5.5b
Net Issuance Payments Of Debt — — — — — — ($1.2b) $1.1b $2.0b $3.8b
Net Long Term Debt Issuance — — — — — — ($1.2b) $1.1b $2.0b $3.8b
Long Term Debt Payments — — — — — — ($2.5b) ($891.0m) ($2.8b) ($1.6b)
Repayment Of Debt — — — — — — ($2.5b) ($891.0m) ($2.8b) ($1.6b)
Net Common Stock Issuance — — — — — — ($6.0b) ($2.7b) ($409.0m) $0
Common Stock Payments — — — — — — ($6.0b) ($2.7b) ($409.0m) $0
Dividends paid $250 $1k — — — — — — — $6k
Cash Dividends Paid — — — — — — ($6.6b) ($5.5b) ($3.9b) ($3.6b)
Dividends Received CFI — — — — — — $219.0m $204.0m $81.0m $313.0m
Net Other Financing Charges — — — — — ($30.0m) ($12.0m) ($171.0m) — —
Effect Of Exchange Rate Changes — — — — — — $138.0m $69.0m ($454.0m) $212.0m
Change In Cash Supplemental As Reported — — — — — — ($7.1b) ($493.0m) $1.7b $2.2b
Interest Paid Classified As Operating Activities $1.7b $1.7b $1.1b $1.2b $755.0m $693.0m $785.0m ($976.0m) ($1.1b) ($1.9b)
Taxes Refund Paid — — — — — — ($4.6b) ($1.9b) ($1.9b) ($2.0b)

Data sourced from SEC EDGAR 10-K filings via EdgarTools. Amounts are shown in USD as reported in each fiscal year filing.

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.