VERMILION ENERGY INC.

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
ASSETS
Additional Financial Items
Current Tax Liabilities Current $36.2m $39.1m $37.4m $5.4m $4.5m $37.2m $341.7m $298.7m $113.7m
Deferred Tax Assets $152.0m $80.3m $219.4m $196.5m $484.5m $375.0m $125.5m $182.1m $197.7m
Issued Capital $2.5b $2.7b $4.0b $4.1b $4.2b $4.2b $4.2b $4.1b $3.9b $3.9b
Trade And Other Current Payables $181.6m $219.1m $449.7m $312.4m $297.7m $440.7m $481.4m $380.4m $425.4m
Trade And Other Current Receivables $131.7m $165.8m $260.3m $211.4m $196.1m $328.6m $373.7m $242.9m $298.5m
Unused Tax Losses For Which No Deferred Tax Asset Recognised $1.0b $2.0b $2.6b $2.5b $2.9b $2.7b $2.4b $3.2b $2.9b $2.4b
Stockholders Equity $3.4b $3.0b $2.8b $2.2b
Total Assets $4.1b $4.0b $6.3b $5.9b $4.1b $5.9b $7.0b $6.2b $6.1b $5.3b
LIABILITIES AND EQUITY
Deferred Tax Liabilities $283.5m $253.1m $318.1m $336.3m $264.3m $328.8m $477.3m $381.0m $364.8m
Total Liabilities $2.5b $2.4b $3.5b $3.4b $3.2b $3.8b $3.6b $3.2b $3.3b $3.1b
Common Stock Equity $3.4b $3.0b $2.8b $2.2b

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.