← Voya Financial, Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income From Continuing Operations | — | — | — | — | — | — | $510.0m | $729.0m | $742.0m | $733.0m | |
| Net Income (Loss) Attributable to Parent | ($428.0m) | ($3.0b) | $875.0m | ($351.0m) | ($206.0m) | $2.1b | $510.0m | $625.0m | $667.0m | $654.0m | |
| Net Income (Loss) Available to Common Stockholders, Basic | — | — | — | ($379.0m) | ($242.0m) | $2.1b | $474.0m | $589.0m | $626.0m | $613.0m | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | ($398.7m) | ($2.8b) | $1.0b | ($301.0m) | ($49.0m) | $2.9b | $433.0m | $729.0m | $742.0m | $733.0m | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | — | ($412.0m) | $418.0m | $687.0m | $177.0m | $2.1b | $474.0m | $589.0m | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | ($212.0m) | $555.0m | $765.0m | $370.0m | $2.9b | $433.0m | $729.0m | $742.0m | $733.0m | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | ($2.6b) | $457.0m | ($1.1b) | ($419.0m) | $12.0m | $0 | $0 | — | — | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $29.3m | $200.0m | $137.0m | $50.0m | $157.0m | $761.0m | ($77.0m) | $104.0m | $75.0m | $79.0m | |
| Depreciation, Depletion and Amortization | $98.6m | $19.0m | — | — | — | — | — | — | — | — | |
| Amortization of Intangible Assets | $63.3m | $62.0m | $61.0m | $60.0m | $55.0m | $46.0m | $36.0m | $85.0m | $96.0m | $103.0m | |
| Deferred Policy Acquisition Costs, Amortization Expense | $400.7m | $353.0m | $313.0m | $169.0m | $174.0m | $562.0m | $165.0m | — | — | — | |
| Deferred Policy Acquisition Costs and Present Value of Future Insurance Profits, Amortization | $551.0m | $529.0m | $368.0m | $199.0m | $352.0m | $795.0m | $187.0m | $230.0m | $223.0m | $249.0m | |
| Depreciation | $25.3m | $19.0m | — | — | — | — | — | — | — | — | |
| Deferred Income Tax Expense (Benefit) | ($40.8m) | $862.0m | $1.0m | ($332.0m) | ($9.0m) | $346.0m | $3.0m | ($62.0m) | $42.0m | $89.0m | |
| Deferred Income Tax | — | — | — | — | — | — | ($35.0m) | ($62.0m) | $42.0m | $89.0m | |
| Deferred Tax | — | — | — | — | — | — | ($35.0m) | ($62.0m) | $42.0m | $89.0m | |
| Share-based Payment Arrangement, Noncash Expense | $94.1m | $117.0m | $96.0m | $98.0m | $88.0m | $88.0m | $90.0m | $126.0m | $96.0m | $72.0m | |
| Payment, Tax Withholding, Share-based Payment Arrangement | $6.5m | $8.0m | $14.0m | $22.0m | $17.0m | $44.0m | — | — | — | — | |
| Share-based Payment Arrangement, Expense | $109.4m | $118.0m | $97.0m | $97.0m | $88.0m | $88.0m | $90.0m | $129.0m | $99.0m | $73.0m | |
| Goodwill, Impairment Loss | — | — | — | — | — | $0 | — | $0 | — | — | |
| Impairment of Intangible Assets (Excluding Goodwill) | — | — | — | — | — | — | — | $33.0m | — | — | |
| Operating Lease, Impairment Loss | — | — | — | — | — | $17.0m | $5.0m | $14.0m | $0 | $0 | |
| Equity Method Investment, Realized Gain (Loss) on Disposal | — | $31.0m | $42.0m | $93.0m | $30.0m | — | — | — | — | — | |
| Financing Receivable Excluding Accrued Interest Credit Loss Expense Reversal | — | — | — | — | — | — | — | — | — | $16.0m | |
| Gain (Loss) on Disposition of Business | ($13.5m) | — | — | — | — | — | — | — | — | ($147.0m) | |
| Gain (Loss) on Extinguishment of Debt | ($104.6m) | — | — | — | — | ($31.0m) | — | — | — | — | |
| Income Tax Expense (Benefit) | ($214.7m) | $740.0m | $55.0m | ($205.0m) | ($18.0m) | ($98.0m) | ($5.0m) | ($51.0m) | $57.0m | $104.0m | |
| Operating Lease, Expense | — | — | — | — | — | $28.0m | $21.0m | — | — | — | |
| Other Nonoperating Income (Expense) | $361.1m | $371.0m | $447.0m | $465.0m | $409.0m | $579.0m | $148.0m | — | — | — | |
| Earnings (Loss)es From Equity Investments | — | — | — | — | — | — | ($590.0m) | ($197.0m) | ($196.0m) | ($246.0m) | |
| Additional Financial Items | |||||||||||
| Debt Securities, Available-for-sale, Allowance for Credit Loss, Not Previously Recorded | — | — | — | — | — | — | $9.0m | — | — | — | |
| Debt Securities Available For Sale Excluding Accrued Interest Allowance For Credit Loss Not Previously Recorded | — | — | — | — | — | — | — | $11.0m | $24.0m | $12.0m | |
| Goodwill | — | — | $48.0m | $48.0m | $48.0m | $72.0m | $327.0m | $748.0m | $748.0m | $804.0m | |
| Liability for Unpaid Claims and Claims Adjustment Expense, Incurred Claims | — | — | — | — | — | — | — | — | $1.7b | $1.3b | |
| Operating Expenses | $2.9b | $2.7b | $2.7b | $2.7b | $2.7b | $2.6b | $2.5b | $3.1b | $3.1b | $3.4b | |
| Payments of Financing Costs | $46.0m | $50.0m | $34.0m | $34.0m | $29.0m | $2.0m | $2.0m | $1.0m | $1.0m | $1.0m | |
| Proceeds from Contributions from Affiliates | $50.5m | — | — | — | — | — | — | — | — | — | |
| Proceeds from Contributions from Parent | $0 | $0 | $0 | $0 | — | — | — | — | — | — | |
| Realized Investment Gains (Losses) | ($1.3b) | ($227.0m) | ($399.0m) | ($166.0m) | ($365.0m) | $1.4b | ($685.0m) | ($72.0m) | ($27.0m) | ($130.0m) | |
| Revenue from Contract with Customer, Including Assessed Tax | — | — | $2.7b | $2.0b | $2.0b | $2.2b | $2.1b | $2.3b | $2.5b | $2.7b | |
| Beginning Cash Position | — | — | — | — | — | — | $202.0m | $1.0b | $1.1b | $1.5b | |
| Cash Flow From Continuing Financing Activities | — | — | — | — | — | — | ($1.2b) | ($4.1b) | ($1.4b) | ($85.0m) | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | — | — | $724.0m | $2.5b | $481.0m | ($1.4b) | |
| Cash From Discontinued Financing Activities | — | — | — | — | — | $0 | $0 | $0 | — | — | |
| Cash From Discontinued Investing Activities | — | — | — | — | — | $476.0m | $0 | $0 | — | — | |
| Change In Other Working Capital | — | — | — | — | — | — | ($355.0m) | ($98.0m) | ($511.0m) | ($659.0m) | |
| Change In Payables And Accrued Expense | — | — | — | — | — | — | ($10.0m) | ($95.0m) | ($70.0m) | $107.0m | |
| Change In Receivables | — | — | — | — | — | — | $25.0m | $569.0m | $496.0m | $712.0m | |
| Change In Working Capital | — | — | — | — | — | — | $15.0m | $761.0m | $482.0m | $406.0m | |
| Changes In Account Receivables | — | — | — | — | — | — | $276.0m | $538.0m | $649.0m | $747.0m | |
| Changes In Cash | — | — | — | — | — | — | $7.0m | $111.0m | $396.0m | ($166.0m) | |
| End Cash Position | — | — | — | — | — | — | $209.0m | $1.1b | $1.5b | $1.3b | |
| Financing Cash Flow | — | — | — | — | — | — | ($1.2b) | ($4.1b) | ($1.4b) | ($85.0m) | |
| Free Cash Flow | — | — | — | — | — | — | $483.0m | $1.6b | $1.3b | $1.3b | |
| Gain Loss On Investment Securities | — | — | — | — | — | — | $502.0m | $72.0m | $27.0m | $130.0m | |
| Investing Cash Flow | — | — | — | — | — | — | $724.0m | $2.5b | $481.0m | ($1.4b) | |
| Issuance Of Capital Stock | — | — | — | — | — | — | $7.0m | $0 | $6.0m | $5.0m | |
| Net Business Purchase And Sale | — | — | — | — | — | — | $708.0m | ($684.0m) | ($1.3b) | ($1.0b) | |
| Operating Gains Losses | — | — | — | — | — | — | ($88.0m) | ($125.0m) | ($169.0m) | ($116.0m) | |
| Other Non Cash Items | — | — | — | — | — | — | $81.0m | $209.0m | $152.0m | $104.0m | |
| Purchase Of Business | — | — | — | — | — | — | $0 | ($2.1b) | ($3.1b) | ($2.8b) | |
| Repurchase Of Capital Stock | — | — | — | — | — | — | ($750.0m) | ($369.0m) | ($640.0m) | ($200.0m) | |
| Sale Of Business | — | — | — | — | — | — | $708.0m | $1.4b | $1.8b | $1.8b | |
| Stock Based Compensation | — | — | — | — | — | — | $90.0m | $126.0m | $96.0m | $72.0m | |
| Gain (Loss) on Investments | ($140.9m) | — | — | — | — | — | — | — | — | ($42.0m) | |
| Derivative, Gain (Loss) on Derivative, Net | ($757.5m) | $1.0m | $177.0m | ($278.0m) | ($60.0m) | $124.0m | $525.0m | ($11.0m) | $162.0m | ($4.0m) | |
| Gain (Loss) on Derivative Instruments, Net, Pretax | ($81.7m) | — | — | — | — | — | — | — | — | — | |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax | $13.5m | $16.0m | $19.0m | $20.0m | $19.0m | — | — | — | — | — | |
| Net Cash Provided by (Used in) Operating Activities | $3.6b | $1.6b | $1.9b | $1.3b | $1.2b | $72.0m | $1.4b | $1.6b | $1.3b | $1.3b | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | $66.7m | — | — | — | — | — | — | — | — | — | |
| Payments to Acquire Businesses, Net of Cash Acquired | — | — | — | — | — | — | — | $584.0m | $0 | ($224.0m) | |
| Net Investment Purchase And Sale | — | — | — | — | — | — | ($13.0m) | $2.9b | $1.0b | ($259.0m) | |
| Purchase Of Investment | — | — | — | — | — | — | ($53.0m) | ($4.5b) | ($5.6b) | ($9.1b) | |
| Sale Of Investment | — | — | — | — | — | — | $40.0m | $7.3b | $6.6b | $8.9b | |
| Payments for (Proceeds from) Other Investing Activities | ($45.3m) | ($3.0m) | ($15.0m) | $35.0m | ($24.0m) | ($399.0m) | $67.0m | $87.0m | $132.0m | $103.0m | |
| Net Other Investing Changes | — | — | — | — | — | — | ($5.0m) | $147.0m | $252.0m | $26.0m | |
| Net Cash Provided by (Used in) Investing Activities | ($3.7b) | ($2.4b) | ($282.0m) | ($1.3b) | ($2.5b) | ($327.0m) | ($1.9b) | $2.5b | $481.0m | ($1.4b) | |
| Cash flows from financing activities: | |||||||||||
| Proceeds from Issuance of Long-term Debt | — | — | — | — | — | — | — | $388.0m | $397.0m | $0 | |
| Issuance Of Debt | — | — | — | — | — | — | $0 | $875.0m | $1.6b | $1.5b | |
| Long Term Debt Issuance | — | — | — | — | — | — | $0 | $875.0m | $1.6b | $1.5b | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | ($301.0m) | ($353.0m) | $501.0m | ($503.0m) | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | ($366.0m) | ($353.0m) | $501.0m | ($503.0m) | |
| Net Short Term Debt Issuance | — | — | — | — | — | — | $65.0m | $250.0m | ($269.0m) | — | |
| Long Term Debt Payments | — | — | — | — | — | — | ($366.0m) | ($1.2b) | ($1.1b) | ($2.0b) | |
| Repayment Of Debt | — | — | — | — | — | — | ($366.0m) | ($1.2b) | ($1.1b) | ($2.0b) | |
| Proceeds from Issuance of Common Stock | $1.3m | $3.0m | $3.0m | $3.0m | $4.0m | $4.0m | $7.0m | $0 | $6.0m | $5.0m | |
| Common Stock Issuance | — | — | — | — | — | — | $7.0m | $0 | $6.0m | $5.0m | |
| Net Common Stock Issuance | — | — | — | — | — | — | ($743.0m) | ($369.0m) | ($634.0m) | ($195.0m) | |
| Payments for Repurchase of Common Stock | $687.2m | $923.0m | $1.0b | $1.1b | $516.0m | $1.1b | $750.0m | $369.0m | $640.0m | $200.0m | |
| Payments of Ordinary Dividends, Common Stock | $8.0m | $8.0m | $6.0m | $44.0m | $76.0m | $80.0m | $36.0m | $36.0m | $171.0m | $178.0m | |
| Common Stock Payments | — | — | — | — | — | — | ($750.0m) | ($369.0m) | ($640.0m) | ($200.0m) | |
| Proceeds from Noncontrolling Interests | — | $967.0m | $773.0m | $1.1b | $697.0m | — | — | — | — | — | |
| Proceeds from (Payments to) Noncontrolling Interests | $50.5m | $449.0m | ($166.0m) | $715.0m | $1.4b | $1.6b | $1.2b | $772.0m | $1.6b | $2.1b | |
| Cash Dividends Paid | — | — | — | — | — | — | ($116.0m) | ($163.0m) | ($212.0m) | ($219.0m) | |
| Common Stock Dividend Paid | — | — | — | — | — | — | ($80.0m) | ($127.0m) | ($171.0m) | ($178.0m) | |
| Preferred Stock Dividend Paid | — | — | — | — | — | — | ($36.0m) | ($36.0m) | ($41.0m) | ($41.0m) | |
| Proceeds from (Payments for) Other Financing Activities | — | — | — | — | — | — | ($70.0m) | ($92.0m) | ($95.0m) | ($138.0m) | |
| Net Other Financing Charges | — | — | — | — | — | — | ($40.0m) | ($3.2b) | ($1.1b) | $832.0m | |
| Net Cash Provided by (Used in) Financing Activities | $495.4m | ($345.0m) | ($1.8b) | ($121.0m) | $1.7b | ($265.0m) | $28.0m | ($4.1b) | ($1.4b) | ($85.0m) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | — | — | $450.0m | ($520.0m) | ($566.0m) | $111.0m | $396.0m | ($166.0m) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | — | — | — | $1.0b | $1.1b | $1.5b | $1.3b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | $7.0m | $111.0m | $396.0m | ($166.0m) | |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | — | — | $159.0m | $154.0m | $157.0m | $131.0m | $113.0m | $103.0m | $115.0m | |
| Income Taxes Paid, Net | — | — | — | — | ($111.0m) | $3.0m | $14.0m | $11.0m | $9.0m | $15.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.