← WASTE MANAGEMENT INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Accounts receivable, net of allowance for doubtful accounts of $87 and $165, respectively | $1.7b | $1.8b | $1.9b | $1.9b | $2.1b | $2.3b | $2.5b | $2.6b | $3.3b | $3.4b | |
| Cash and Cash Equivalents, at Carrying Value | $32.0m | $22.0m | $61.0m | $3.6b | $553.0m | $118.0m | $351.0m | $458.0m | $414.0m | $201.0m | |
| Cash and cash equivalents | $32.0m | $22.0m | $61.0m | $3.6b | $553.0m | $118.0m | $351.0m | $458.0m | $414.0m | $201.0m | |
| Other current assets | $122.0m | $132.0m | $207.0m | $223.0m | $239.0m | $270.0m | $284.0m | $303.0m | $467.0m | $429.0m | |
| Other receivables, net of allowance for doubtful accounts of $3 and $4, respectively | — | — | — | $370.0m | $527.0m | $268.0m | $291.0m | $237.0m | $415.0m | $620.0m | |
| Restricted Cash and Investments, Current | — | — | — | $70.0m | $75.0m | — | — | — | — | — | |
| Assets, Current | $2.4b | $2.6b | $2.6b | $6.2b | $3.5b | $3.1b | $3.6b | $3.8b | $4.8b | $4.9b | |
| Total current assets | $2.4b | $2.6b | $2.6b | $6.2b | $3.5b | $3.1b | $3.6b | $3.8b | $4.8b | $4.9b | |
| Property and equipment, net of accumulated depreciation and depletion of $25,096 and $23,777, respectively | — | — | — | $12.9b | $14.1b | $14.4b | $15.7b | $17.0b | $19.3b | $20.4b | |
| Property, Plant and Equipment, Net | $10.9b | $11.6b | $11.9b | $12.9b | — | — | — | — | — | — | |
| Goodwill | $6.2b | $6.2b | $6.4b | $6.5b | $9.0b | $9.0b | $9.3b | $9.3b | $13.4b | $13.9b | |
| Intangible Assets, Net (Excluding Goodwill) | $591.0m | $547.0m | $572.0m | $521.0m | $1.0b | $898.0m | $827.0m | $759.0m | $4.2b | $3.8b | |
| Other intangible assets, net | $591.0m | $547.0m | $572.0m | $521.0m | $1.0b | $898.0m | $827.0m | $759.0m | $4.2b | $3.8b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $424.0m | $466.0m | $451.0m | $456.0m | $453.0m | $996.0m | $959.0m | |
| Other Assets, Noncurrent | $407.0m | $264.0m | $359.0m | $792.0m | $866.0m | $903.0m | $1.0b | $1.0b | $1.6b | $1.6b | |
| Other long-term assets | $407.0m | $264.0m | $359.0m | $792.0m | $866.0m | $903.0m | $1.0b | $1.0b | $1.6b | $1.6b | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $1.7b | $1.8b | $1.9b | $1.9b | $2.1b | $2.3b | $2.5b | $2.6b | $3.3b | $3.4b | |
| Accrued Liabilities, Current | $1.1b | $980.0m | $1.1b | $1.3b | $1.3b | $1.4b | $1.6b | $1.6b | $2.2b | $2.2b | |
| Deferred income taxes | $1.5b | $1.2b | $1.3b | $1.4b | $1.8b | $1.7b | $1.7b | $1.8b | $2.8b | $3.2b | |
| Investments in unconsolidated entities | $320.0m | $269.0m | $406.0m | $483.0m | $426.0m | $432.0m | $578.0m | $606.0m | $846.0m | $779.0m | |
| Landfill and environmental remediation liabilities | $1.7b | $1.8b | $1.8b | $1.9b | $2.2b | $2.4b | $2.7b | $2.9b | $3.0b | $3.3b | |
| Parts and supplies | $90.0m | $96.0m | $102.0m | $106.0m | $124.0m | $135.0m | $164.0m | $173.0m | $206.0m | $225.0m | |
| Restricted funds | $105.0m | $319.0m | $296.0m | $313.0m | $347.0m | $348.0m | $348.0m | $422.0m | $413.0m | $513.0m | |
| Total Waste Management, Inc. stockholders' equity | $5.3b | $6.0b | $6.3b | $7.1b | $7.5b | $7.1b | $6.8b | $6.9b | $8.3b | $10.0b | |
| Total equity | $5.3b | $6.0b | $6.3b | $7.1b | $7.5b | $7.1b | $6.9b | $6.9b | $8.3b | $10.0b | |
| Assets | $20.9b | $21.8b | $22.6b | $27.7b | $29.3b | $29.1b | $31.4b | $32.8b | $44.6b | $45.8b | |
| Total assets | $20.9b | $21.8b | $22.6b | $27.7b | $29.3b | $29.1b | $31.4b | $32.8b | $44.6b | $45.8b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts Payable, Current | $799.0m | $1.0b | $1.0b | $1.1b | $1.1b | $1.4b | $1.8b | $1.7b | $2.0b | $1.9b | |
| Current portion of long-term debt | $417.0m | $739.0m | $432.0m | $218.0m | $551.0m | $708.0m | $414.0m | $334.0m | $1.4b | $711.0m | |
| Deferred Revenue, Current | $493.0m | $503.0m | $522.0m | $534.0m | $539.0m | $571.0m | $589.0m | $578.0m | $673.0m | $735.0m | |
| Long-term debt, less current portion | $8.9b | $8.8b | $9.6b | $13.3b | $13.3b | $12.7b | $14.6b | $15.9b | $22.5b | $22.2b | |
| Operating Lease, Liability, Current | — | — | — | $79.0m | $63.0m | $64.0m | $64.0m | $66.0m | $162.0m | $165.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $366.0m | $453.0m | $459.0m | $460.0m | $452.0m | $878.0m | $845.0m | |
| Liabilities, Current | $2.8b | $3.3b | $3.1b | $3.1b | $3.6b | $4.1b | $4.4b | $4.2b | $6.3b | $5.5b | |
| Total current liabilities | $2.8b | $3.3b | $3.1b | $3.1b | $3.6b | $4.1b | $4.4b | $4.2b | $6.3b | $5.5b | |
| Deferred Income Tax Liabilities, Net | — | — | — | $1.4b | $1.8b | $1.7b | $1.7b | $1.8b | $2.8b | $3.2b | |
| Other Liabilities, Noncurrent | $695.0m | $755.0m | $553.0m | $912.0m | $1.1b | $1.1b | $1.1b | $1.1b | $1.7b | $1.7b | |
| Other long-term liabilities | $695.0m | $755.0m | $553.0m | $912.0m | $1.1b | $1.1b | $1.1b | $1.1b | $1.7b | $1.7b | |
| Deferred Tax Liabilities, Net | — | $1.2b | $1.3b | $1.4b | $1.8b | $1.7b | $1.7b | $1.8b | $2.8b | $3.1b | |
| Liabilities | $15.5b | $15.8b | $16.4b | $20.7b | $21.9b | $22.0b | $24.5b | $25.9b | $36.3b | $35.8b | |
| Total liabilities | $15.5b | $15.8b | $16.4b | $20.7b | $21.9b | $22.0b | $24.5b | $25.9b | $36.3b | $35.8b | |
| Stockholders’ equity: | |||||||||||
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($80.0m) | $8.0m | ($87.0m) | ($8.0m) | $39.0m | $17.0m | ($69.0m) | ($37.0m) | ($115.0m) | ($10.0m) | |
| Accumulated other comprehensive income (loss) | ($80.0m) | $8.0m | ($87.0m) | ($8.0m) | $39.0m | $17.0m | ($69.0m) | ($37.0m) | ($115.0m) | ($10.0m) | |
| Additional Paid in Capital, Common Stock | $4.8b | $4.9b | $5.0b | $5.0b | $5.1b | $5.2b | $5.3b | $5.4b | $5.5b | $5.7b | |
| Additional paid-in capital | $4.8b | $4.9b | $5.0b | $5.0b | $5.1b | $5.2b | $5.3b | $5.4b | $5.5b | $5.7b | |
| Common Stock, Value, Issued | $6.0m | $6.0m | $6.0m | $6.0m | $6.0m | $6.0m | $6.0m | $6.0m | $6.0m | $6.0m | |
| Common stock, $0.01 par value; 1,500,000,000 shares authorized; 630,282,461 shares issued | $6.0m | $6.0m | $6.0m | $6.0m | $6.0m | $6.0m | $6.0m | $6.0m | $6.0m | $6.0m | |
| Retained Earnings (Accumulated Deficit) | $7.4b | $8.6b | $9.8b | $10.6b | $11.2b | $12.0b | $13.2b | $14.3b | $15.9b | $17.2b | |
| Treasury stock at cost 227,340,757 and 228,788,284 shares, respectively | ($6.9b) | ($7.5b) | ($8.4b) | ($8.6b) | ($8.9b) | ($10.1b) | ($11.6b) | ($12.8b) | ($13.0b) | ($12.9b) | |
| Stockholders' Equity Attributable to Parent | $5.3b | $6.0b | $6.3b | $7.1b | $7.5b | $7.1b | $6.8b | $6.9b | $8.3b | $10.0b | |
| Noncontrolling interests | $23.0m | $23.0m | $1.0m | $2.0m | $2.0m | $2.0m | $15.0m | ($7.0m) | $2.0m | $1.0m | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $23.0m | $23.0m | $1.0m | $2.0m | $2.0m | $2.0m | $15.0m | ($7.0m) | $2.0m | $1.0m | |
| Liabilities and Equity | $20.9b | $21.8b | $22.6b | $27.7b | $29.3b | $29.1b | $31.4b | $32.8b | $44.6b | $45.8b | |
| Total liabilities and equity | $20.9b | $21.8b | $22.6b | $27.7b | $29.3b | $29.1b | $31.4b | $32.8b | $44.6b | $45.8b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.