WINTRUST FINANCIAL CORP

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $722.2m $832.1m $964.9m $161.5m $170.1m $207.2m $217.7m $220.4m $250.7m $265.6m
Additional Financial Items
Amortization of Intangible Assets $4.8m $4.4m $4.6m $11.8m $11.0m $7.7m $6.1m $5.5m $12.1m $21.4m
Debt and Equity Securities, Realized Gain (Loss) $11k ($158k)
Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual Amount $1.1m $262k $3.0m $2.4m $12.2m $688k $3.7m $2.1m
Gain (Loss) on Investments ($2.0m) $3.5m ($2.4m) ($1.1m) ($20.4m) $1.5m ($2.6m) $8.3m
Goodwill, Impairment Loss $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Marketable Securities, Realized Gain (Loss), Excluding Other-than-temporary Impairment Loss $7.6m $45k $33k $899k $221k $1.1m $439k $1.1m $2.4m $2.5m
Operating Lease, Lease Income $9.4m $47.6m $53.7m $55.5m $53.3m $58.7m $62.3m
Preferred Stock Dividends and Other Adjustments $14.5m $9.8m $8.2m $8.2m $21.4m $28.0m $28.0m $28.0m $28.0m
Preferred Stock Dividends, Income Statement Impact $35.6m
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $637.8m $700.6m $845.1m $947.1m $1.1b
Net Income (Loss) Attributable to Parent $206.9m $257.7m $343.2m $355.7m $293.0m $466.2m $509.7m $622.6m $695.0m $823.8m
Net Income (Loss) Available to Common Stockholders, Basic $192.4m $247.9m $335.0m $347.5m $271.6m $438.2m $481.7m $594.7m $667.1m $774.2m
Earnings Per Share, Basic $3.83 $4.53 $5.95 $6.11 $4.72 $7.69 $8.14 $9.72 $10.47 $11.57
Earnings Per Share, Diluted $3.66 $4.40 $5.86 $6.03 $4.68 $7.58 $8.02 $9.58 $10.31 $11.40
Common Stock, Dividends, Per Share, Declared $0.48 $0.56 $0.76 $1.00 $1.12 $1.24 $1.36 $1.60 $1.80 $2.00
Preferred Stock, Dividends Per Share, Declared $1.64
Weighted Average Number of Shares Outstanding, Basic 50.3m 54.7m 56.3m 56.9m 57.5m 57.0m 59.2m 61.1m 63.7m 66.9m
Weighted Average Number of Shares Outstanding, Diluted 54.3m 56.7m 57.2m 57.6m 58.0m 57.8m 60.1m 62.1m 64.7m 67.9m
Noninterest expense:
Labor and Related Expense $405.2m $430.1m $480.1m $546.4m $626.1m $691.7m $696.1m $748.0m $817.1m $873.3m
Equipment Expense $37.1m $38.4m $42.9m $52.3m $68.5m $87.5m $95.9m $104.6m $122.8m $142.4m
Marketing and Advertising Expense $24.8m $30.8m $41.1m $48.6m $36.3m $47.3m $59.4m $65.1m $61.8m $63.9m
Current Income Tax Expense (Benefit) $118.3m $69.1m $61.7m $79.8m $100.8m $174.5m $168.8m $242.2m $241.0m $249.7m
Financing Receivable Excluding Accrued Interest Credit Loss Expense Reversal $78.2m $114.5m $100.9m $95.8m
Interest Expense $90.3m $114.4m $205.9m $330.2m $253.1m $150.5m $252.1m $1.1b $1.5b $1.5b
Income Tax Expense (Benefit) $125.0m $132.3m $117.0m $124.4m $96.8m $171.6m $190.9m $222.5m $252.0m $294.6m
Interest Income (Expense), Net $722.2m $832.1m $964.9m $1.1b $1.0b $1.1b $1.5b $1.8b $2.0b $2.2b
Interest Revenue (Expense), Net $2.0b $2.2b

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.