← WEYERHAEUSER CO
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $676.0m | $824.0m | $334.0m | $139.0m | $495.0m | $1.9b | $1.6b | $1.2b | $684.0m | $464.0m | |
| Accounts Receivable | — | — | — | $309.0m | $450.0m | $507.0m | $357.0m | $354.0m | $306.0m | $303.0m | |
| Inventory, Net | $358.0m | $383.0m | $389.0m | $416.0m | $443.0m | $520.0m | $550.0m | $566.0m | $607.0m | $593.0m | |
| Assets, Current | $1.6b | $1.7b | $1.6b | $1.6b | $1.6b | $3.1b | $2.7b | $2.3b | $1.7b | $1.7b | |
| Property, Plant and Equipment, Net | $1.6b | $1.6b | $1.9b | $2.0b | $2.0b | $2.1b | $2.2b | $2.3b | $2.3b | $2.4b | |
| Goodwill | $40.0m | $40.0m | — | — | — | — | — | — | — | — | |
| Operating Lease, Right-of-Use Asset | — | — | — | $120.0m | $106.0m | $101.0m | $102.0m | $105.0m | $138.0m | $125.0m | |
| Other Assets, Noncurrent | $224.0m | $285.0m | $312.0m | $414.0m | $401.0m | $503.0m | $375.0m | $388.0m | $408.0m | $397.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | — | — | — | $309.0m | $450.0m | $507.0m | $357.0m | $354.0m | $306.0m | $303.0m | |
| Accrued Liabilities, Current | $691.0m | $645.0m | $490.0m | $530.0m | $596.0m | $673.0m | $511.0m | $501.0m | $512.0m | $478.0m | |
| Assets | $19.2b | $18.1b | $17.2b | $16.4b | $16.3b | $17.7b | $17.3b | $17.0b | $16.5b | $16.6b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $20.0m | $16.0m | $17.0m | $17.0m | $15.0m | $25.0m | $19.0m | |
| Accounts Payable, Current | $233.0m | $249.0m | $222.0m | $246.0m | $204.0m | $281.0m | $247.0m | $287.0m | $255.0m | $278.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $103.0m | $95.0m | $90.0m | $91.0m | $96.0m | $121.0m | $108.0m | |
| Deferred Revenue, Current | $40.0m | $48.0m | — | — | — | — | — | — | — | — | |
| Long-term Debt, Excluding Current Maturities | $6.3b | $5.9b | $5.4b | $6.1b | $5.3b | $5.1b | $4.1b | $5.1b | $4.9b | $5.0b | |
| Long-term Debt, Current Maturities | $281.0m | $62.0m | $500.0m | $0 | $150.0m | $0 | $978.0m | $0 | $210.0m | $522.0m | |
| Liabilities, Current | $1.2b | $1.2b | $1.9b | $1.0b | $950.0m | $954.0m | $1.7b | $788.0m | $977.0m | $1.3b | |
| Deferred Income Tax Liabilities, Net | — | $0 | $43.0m | $6.0m | $24.0m | $46.0m | $96.0m | $81.0m | $26.0m | $18.0m | |
| Other Liabilities, Noncurrent | $269.0m | $276.0m | $275.0m | $377.0m | $370.0m | $346.0m | $340.0m | $348.0m | $350.0m | $356.0m | |
| Liabilities | $10.1b | $9.2b | $8.2b | $8.2b | $7.6b | $6.9b | $6.6b | $6.7b | $6.8b | $7.2b | |
| Stockholders’ equity: | |||||||||||
| Additional Paid in Capital | $8.3b | $8.4b | $8.2b | — | — | — | — | — | — | — | |
| Retained Earnings (Accumulated Deficit) | $1.4b | $1.1b | $1.1b | ($3.0m) | $411.0m | $2.1b | $2.4b | $2.0b | $1.7b | $1.4b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($1.5b) | ($1.6b) | ($1.2b) | ($904.0m) | ($822.0m) | ($479.0m) | ($247.0m) | ($293.0m) | ($402.0m) | ($293.0m) | |
| Additional Paid in Capital, Common Stock | — | — | — | $8.2b | $8.2b | $8.2b | $7.7b | $7.6b | $7.5b | $7.4b | |
| Stockholders' Equity Attributable to Parent | — | — | — | — | $8.7b | $10.8b | $10.7b | $10.2b | $9.7b | $9.4b | |
| Liabilities and Equity | $19.2b | $18.1b | $17.2b | $16.4b | $16.3b | $17.7b | $17.3b | $17.0b | $16.5b | $16.6b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.