← XPO, Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $373.4m | $396.9m | $502.0m | $377.0m | $2.1b | $260.0m | $460.0m | $412.0m | $246.0m | $310.0m | |
| Assets, Current | $3.1b | $3.6b | $3.7b | $3.3b | $5.4b | $2.7b | $1.6b | $1.6b | $1.5b | $1.6b | |
| Property, Plant and Equipment, Net | $2.5b | $2.7b | $2.6b | $2.7b | $2.7b | $1.8b | $1.8b | $3.1b | $3.4b | $3.7b | |
| Goodwill | $4.3b | $4.6b | $4.5b | $4.5b | $4.6b | $2.5b | $1.5b | $1.5b | $1.5b | $1.5b | |
| Intangible Assets, Net (Excluding Goodwill) | $1.5b | $1.4b | $1.3b | $1.1b | $974.0m | $580.0m | $407.0m | $422.0m | $361.0m | $311.0m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $2.2b | $2.3b | $908.0m | $719.0m | $708.0m | $727.0m | $777.0m | |
| Other Assets, Noncurrent | $224.2m | $351.1m | $257.0m | $295.0m | $287.0m | $255.0m | $209.0m | $196.0m | $254.0m | $265.0m | |
| Non-current liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $2.3b | $2.7b | $2.6b | $2.5b | $2.9b | $2.1b | $954.0m | $973.0m | $977.0m | $1.0b | |
| Liabilities, Noncurrent | $5.9b | $5.6b | $5.0b | $8.0b | $8.2b | $5.0b | $3.8b | $4.6b | $4.7b | $4.8b | |
| Assets | $11.7b | $12.6b | $12.3b | $14.1b | $16.2b | $8.7b | $6.3b | $7.5b | $7.7b | $8.2b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $468.0m | $483.0m | $170.0m | $107.0m | $121.0m | $127.0m | $166.0m | |
| Accounts Payable, Current | $1.1b | $1.3b | $1.3b | $1.2b | $1.3b | $1.1b | $521.0m | $532.0m | $477.0m | $455.0m | |
| Long-term Debt, Current Maturities | $136.5m | $103.7m | $367.0m | $84.0m | — | $58.0m | $59.0m | $69.0m | $62.0m | $60.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $1.8b | $1.8b | $752.0m | $606.0m | $588.0m | $603.0m | $611.0m | |
| Long-term Debt, Excluding Current Maturities | $4.7b | $4.4b | $3.9b | $5.2b | $5.4b | $3.5b | $2.5b | $3.3b | $3.3b | $3.3b | |
| Deferred Revenue, Current | $47.3m | — | — | — | — | — | — | — | — | — | |
| Liabilities, Current | $2.7b | $3.0b | $3.3b | $3.3b | $5.2b | $2.5b | $1.5b | $1.6b | $1.4b | $1.6b | |
| Deferred Income Tax Liabilities, Net | — | $418.8m | $444.0m | $495.0m | $371.0m | $316.0m | $319.0m | $337.0m | $393.0m | $482.0m | |
| Other Liabilities, Noncurrent | $373.9m | $596.1m | $488.0m | $364.0m | $440.0m | $327.0m | $259.0m | $285.0m | $283.0m | $345.0m | |
| Deferred Tax Liabilities, Net | $569.7m | $411.1m | $436.0m | $486.0m | $359.0m | $308.0m | $315.0m | $322.0m | $382.0m | $470.0m | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $41.6m | $41.2m | $41.0m | $41.0m | $1.0m | $0 | $0 | $0 | $0 | $0 | |
| Common Stock, Value, Issued | $100k | $100k | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Additional Paid in Capital | $3.2b | $3.6b | $3.3b | $2.1b | $2.0b | $1.2b | $1.2b | $1.3b | $1.3b | $1.2b | |
| Retained Earnings (Accumulated Deficit) | ($392.9m) | ($42.6m) | $377.0m | $786.0m | $868.0m | $43.0m | ($4.0m) | $185.0m | $572.0m | $888.0m | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($193.7m) | $15.7m | ($154.0m) | ($145.0m) | ($158.0m) | ($84.0m) | ($222.0m) | ($217.0m) | ($246.0m) | ($187.0m) | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | ($193.7m) | $15.7m | ($154.0m) | ($145.0m) | ($158.0m) | $43.0m | $142.0m | $174.0m | $195.0m | $167.0m | |
| Stockholders' Equity Attributable to Parent | $2.7b | $3.6b | $3.6b | $2.7b | $2.7b | $1.1b | $1.0b | $1.3b | $1.6b | $1.9b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $337.6m | $405.6m | $395.0m | $153.0m | $140.0m | $0 | — | — | — | — | |
| Liabilities and Equity | $11.7b | $12.6b | $12.3b | $14.1b | $16.2b | $8.7b | $6.3b | $7.5b | $7.7b | $8.2b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.