← Extra Space Storage Inc. EXR
Market Price
$147.88
Market Cap
$31.56B
P/E Ratio
32.22
Revenue (FY 2025)
↑7.1% YoY
$129.48M
3-Yr CAGR: 15.6%
Net Income
↑14.0% YoY
$974.00M
Net Margin: 752.3%
Free Cash Flow
↓-2.0% YoY
$1.83B
FCF Yield: 5.80%
EPS (Diluted)
↑13.9% YoY
$4.59
Basic: $4.59
Return on Equity
Efficiency
7.3%
ROA: 3.3%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (EXR)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $991.9M | — | $741.9M | $366.1M | — | $2.91 | — | $539.3M | — | — |
| FY 2017 | $1,105.0M | +11.4% | $833.0M | $479.0M | +30.8% | $3.76 | +29.2% | $597.4M | — | — |
| FY 2018 | $41.8M | -96.2% | $-249.9M | $415.3M | -13.3% | $3.27 | -13.0% | $677.8M | — | — |
| FY 2019 | $49.9M | +19.5% | $-286.2M | $420.0M | +1.1% | $3.24 | -0.9% | $707.7M | — | — |
| FY 2020 | $52.1M | +4.5% | $-308.5M | $481.8M | +14.7% | $3.71 | +14.5% | $771.2M | — | — |
| FY 2021 | $66.3M | +27.1% | $-302.3M | $827.6M | +71.8% | $6.19 | +66.8% | $952.4M | — | — |
| FY 2022 | $83.9M | +26.6% | $-351.4M | $860.7M | +4.0% | $6.41 | +3.6% | $1,238.1M | $1,215.3M | — |
| FY 2023 | $102.0M | +21.6% | $-510.1M | $803.2M | -6.7% | $4.74 | -26.1% | $1,402.5M | $1,386.5M | +14.1% |
| FY 2024 | $120.9M | +18.5% | $-710.7M | $854.7M | +6.4% | $4.03 | -15.0% | $1,887.4M | $1,866.9M | +34.7% |
| FY 2025 | $129.5M | +7.1% | $-788.7M | $974.0M | +14.0% | $4.59 | +13.9% | $1,850.2M | $1,829.1M | -2.0% |
Valuation
Market Price
$147.88
Market Cap
$31.56B
Enterprise Value
N/A
P/E Ratio
32.22
P/B Ratio
2.33
FCF Yield
5.80%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
-609.13%
Operating Margin
1,091.08%
Net Margin
752.26%
Return on Equity (ROE)
7.25%
Return on Assets (ROA)
3.33%
Asset Turnover
0.00x
Revenue 3-Yr CAGR
15.56%
Financial Health & Liquidity
Current Ratio
N/A
Cash Ratio
N/A
Debt / Equity
N/A
Debt / Assets
N/A
Cash & Equivalents
$138.92M
Total Debt
N/A
Book Value / Share
$63.59
Cash Flow Efficiency
Operating Cash Flow
$1.85B
Capital Expenditures (CapEx)
$21.14M
Free Cash Flow
$1.83B
OCF / Revenue
1,428.99%
FCF / Revenue
1,412.66%
FCF 3-Yr CAGR
14.60%
Per Share Metrics
EPS (Diluted)
$4.59
EPS (Basic)
$4.59
Dividends / Share
N/A
Book Value / Share
$63.59
EPS YoY Growth
13.90%
Balance Sheet (FY 2025)
Total Assets
$29.26B
Total Liabilities
$45.68M
Stockholders' Equity
$13.43B
Current Assets
N/A
Current Liabilities
N/A