← JFrog Ltd FROG
Market Price
$96.15
Market Cap
$11.52B
P/E Ratio
N/A
Revenue (FY 2025)
↑24.1% YoY
$531.84M
3-Yr CAGR: 23.8%
Net Income
N/A
Net Margin: N/A
Free Cash Flow
↑32.0% YoY
$142.27M
FCF Yield: 1.24%
EPS (Diluted)
N/A
Basic: N/A
Return on Equity
Efficiency
N/A
ROA: N/A
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (FROG)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2018 | $63.5M | — | $52.8M | — | — | — | — | $8.6M | $6.5M | — |
| FY 2019 | $104.7M | +64.8% | $84.7M | — | — | — | — | $10.0M | $8.2M | +26.4% |
| FY 2020 | $150.8M | +44.0% | $122.4M | — | — | — | — | $29.5M | $25.9M | +216.3% |
| FY 2021 | $206.7M | +37.0% | $164.9M | — | — | — | — | $27.9M | $23.7M | -8.7% |
| FY 2022 | $280.0M | +35.5% | $217.8M | — | — | — | — | $21.4M | $17.1M | -27.8% |
| FY 2023 | $349.9M | +24.9% | $272.8M | — | — | — | — | $74.2M | $72.2M | +322.1% |
| FY 2024 | $428.5M | +22.5% | $330.2M | — | — | — | — | $110.9M | $107.8M | +49.3% |
| FY 2025 | $531.8M | +24.1% | $408.4M | — | — | — | — | $145.7M | $142.3M | +32.0% |
Valuation
Market Price
$96.15
Market Cap
$11.52B
Enterprise Value
N/A
P/E Ratio
N/A
P/B Ratio
13.12
FCF Yield
1.24%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
76.79%
Operating Margin
N/A
Net Margin
N/A
Return on Equity (ROE)
N/A
Return on Assets (ROA)
N/A
Asset Turnover
0.40x
Revenue 3-Yr CAGR
23.84%
Financial Health & Liquidity
Current Ratio
0.34
Cash Ratio
0.97
Debt / Equity
N/A
Debt / Assets
N/A
Cash & Equivalents
$75.84M
Total Debt
N/A
Book Value / Share
$7.33
Cash Flow Efficiency
Operating Cash Flow
$145.73M
Capital Expenditures (CapEx)
$3.46M
Free Cash Flow
$142.27M
OCF / Revenue
27.40%
FCF / Revenue
26.75%
FCF 3-Yr CAGR
102.64%
Per Share Metrics
EPS (Diluted)
N/A
EPS (Basic)
N/A
Dividends / Share
N/A
Book Value / Share
$7.33
EPS YoY Growth
N/A
Balance Sheet (FY 2025)
Total Assets
$1.34B
Total Liabilities
$453.93M
Stockholders' Equity
$887.45M
Current Assets
$26.39M
Current Liabilities
$77.97M