Revenue (FY 2024)
↑18.6% YoY
$1.62B
3-Yr CAGR: 36.5%
Net Income
↑40.1% YoY
-$172.25M
Net Margin: -10.6%
Free Cash Flow
↑54.0% YoY
-$82.20M
FCF Yield: -24.10%
EPS (Diluted)
↑48.1% YoY
$-0.54
Basic: $-0.54
Return on Equity
Efficiency
-95.3%
ROA: -16.0%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (FUBO)
All monetary values in millions ($M)
⚠️ YoY Data Quality Alert
- FY 2019: Revenue YoY (+10317.1%) is identical to Gross Profit YoY (+10317.1%). Verify the underlying Revenue and Gross Profit values for FY 2019 and FY 2018.
- FY 2020: Revenue YoY (+4998.2%) is identical to Gross Profit YoY (+4998.2%). Verify the underlying Revenue and Gross Profit values for FY 2020 and FY 2019.
- FY 2021: Revenue YoY (+193.2%) is identical to Gross Profit YoY (+193.2%). Verify the underlying Revenue and Gross Profit values for FY 2021 and FY 2020.
- FY 2022: Revenue YoY (+58.0%) is identical to Gross Profit YoY (+58.0%). Verify the underlying Revenue and Gross Profit values for FY 2022 and FY 2021.
- FY 2023: Revenue YoY (+35.6%) is identical to Gross Profit YoY (+35.6%). Verify the underlying Revenue and Gross Profit values for FY 2023 and FY 2022.
- FY 2024: Revenue YoY (+18.6%) is identical to Gross Profit YoY (+18.6%). Verify the underlying Revenue and Gross Profit values for FY 2024 and FY 2023.
| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2015 | $1.0M | — | $0.2M | $-7.6M | — | $-0.13 | — | — | — | $-0.9M | — | — |
| FY 2016 | $0.2M | -78.4% | $0.1M | $-10.1M | -33.3% | $-360.74 | -277,392.3% | — | — | $-0.6M | — | — |
| FY 2017 | $0.0M | -80.3% | $0.0M | $10.5M | +203.7% | $0.16 | +100.0% | — | — | $-0.6M | $-0.6M | — |
| FY 2018 | $0.0M | 0.0% | $0.0M | $-10.6M | -201.3% | $-2.37 | -1,581.3% | — | — | $-3.2M | — | — |
| FY 2019 | $4.3M | +10,317.1% | $2.1M | $-34.4M | -223.8% | $-5.15 | -117.3% | — | 0.00% | $1.7M | $1.6M | — |
| FY 2020 | $217.7M | +4,998.2% | $104.5M | $-570.3M | -1,559.9% | $-12.82 | -148.9% | — | 0.00% | $-149.0M | $-149.2M | -9,687.7% |
| FY 2021 | $638.4M | +193.2% | $306.4M | $-382.8M | +32.9% | $-2.78 | +78.3% | — | 0.00% | $-192.6M | $-197.7M | -32.5% |
| FY 2022 | $1,008.7M | +58.0% | $484.2M | $-561.5M | -46.7% | $-3.08 | -10.8% | — | 0.00% | $-316.7M | $-317.8M | -60.8% |
| FY 2023 | $1,368.2M | +35.6% | $656.8M | $-287.5M | +48.8% | $-1.04 | +66.2% | — | 0.00% | $-177.6M | $-178.7M | +43.8% |
| FY 2024 | $1,622.8M | +18.6% | $779.0M | $-172.3M | +40.1% | $-0.54 | +48.1% | — | 0.00% | $-79.5M | $-82.2M | +54.0% |
Valuation
Market Price
$11.59
Market Cap
$341.16M
Enterprise Value
$179.72M
P/E Ratio
N/A
P/B Ratio
1.89
FCF Yield
-24.10%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
48.00%
Operating Margin
-12.08%
Net Margin
-10.61%
Return on Equity (ROE)
-95.28%
Return on Assets (ROA)
-15.99%
Asset Turnover
1.51x
Revenue 3-Yr CAGR
36.48%
Financial Health & Liquidity
Current Ratio
0.53
Cash Ratio
0.31
Debt / Equity
0.000
Debt / Assets
0.000
Cash & Equivalents
$161.44M
Total Debt
N/A
Book Value / Share
$6.14
Cash Flow Efficiency
Operating Cash Flow
-$79.48M
Capital Expenditures (CapEx)
$2.73M
Free Cash Flow
-$82.20M
OCF / Revenue
-4.90%
FCF / Revenue
-5.07%
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
$-0.54
EPS (Basic)
$-0.54
Dividends / Share
N/A
Book Value / Share
$6.14
EPS YoY Growth
48.08%
Balance Sheet (FY 2024)
Total Assets
$1.08B
Total Liabilities
$896.65M
Stockholders' Equity
$180.78M
Current Assets
$274.03M
Current Liabilities
$515.32M