← ServiceNow, Inc. NOW
Market Price
$124.03
Market Cap
$131.18B
P/E Ratio
74.27
Revenue (FY 2025)
↑20.9% YoY
$13.28B
3-Yr CAGR: 22.4%
Net Income
↑22.7% YoY
$1.75B
Net Margin: 13.2%
Free Cash Flow
↑34.0% YoY
$4.58B
FCF Yield: 3.49%
EPS (Diluted)
↑22.1% YoY
$1.67
Basic: $1.69
Return on Equity
Efficiency
13.5%
ROA: 180.2%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (NOW)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $1,390.5M | — | $991.8M | $-451.8M | — | — | — | $159.9M | $54.4M | — |
| FY 2017 | $1,933.0M | +39.0% | $1,433.3M | $-149.1M | +67.0% | — | — | $642.8M | $492.3M | +805.7% |
| FY 2018 | $2,608.8M | +35.0% | $1,986.2M | $-26.7M | +82.1% | — | — | $811.1M | $586.6M | +19.2% |
| FY 2019 | $3,460.4M | +32.6% | $2,663.8M | $626.7M | +2,446.8% | $0.64 | — | $1,236.0M | $971.1M | +65.5% |
| FY 2020 | $4,519.5M | +30.6% | $3,532.4M | $118.5M | -81.1% | $0.12 | -81.4% | $1,786.6M | $1,367.3M | +40.8% |
| FY 2021 | $5,896.0M | +30.5% | $4,543.0M | $230.1M | +94.2% | $0.23 | +91.5% | $2,191.0M | $1,799.0M | +31.6% |
| FY 2022 | $7,245.0M | +22.9% | $5,672.0M | $325.0M | +41.2% | $0.32 | +41.6% | $2,723.0M | $2,173.0M | +20.8% |
| FY 2023 | $8,971.0M | +23.8% | $7,050.0M | $1,731.0M | +432.6% | $1.68 | +426.2% | $3,398.0M | $2,704.0M | +24.4% |
| FY 2024 | $10,984.0M | +22.4% | $8,697.0M | $1,425.0M | -17.7% | $1.37 | -18.8% | $4,267.0M | $3,415.0M | +26.3% |
| FY 2025 | $13,278.0M | +20.9% | $10,295.0M | $1,748.0M | +22.7% | $1.67 | +22.1% | $5,444.0M | $4,576.0M | +34.0% |
Valuation
Market Price
$124.03
Market Cap
$131.18B
Enterprise Value
N/A
P/E Ratio
74.27
P/B Ratio
9.87
FCF Yield
3.49%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
77.53%
Operating Margin
13.74%
Net Margin
13.16%
Return on Equity (ROE)
13.48%
Return on Assets (ROA)
180.21%
Asset Turnover
13.69x
Revenue 3-Yr CAGR
22.38%
Financial Health & Liquidity
Current Ratio
0.54
Cash Ratio
2.06
Debt / Equity
N/A
Debt / Assets
N/A
Cash & Equivalents
$3.73B
Total Debt
N/A
Book Value / Share
$12.57
Cash Flow Efficiency
Operating Cash Flow
$5.44B
Capital Expenditures (CapEx)
$868.00M
Free Cash Flow
$4.58B
OCF / Revenue
41.00%
FCF / Revenue
34.46%
FCF 3-Yr CAGR
28.18%
Per Share Metrics
EPS (Diluted)
$1.67
EPS (Basic)
$1.69
Dividends / Share
N/A
Book Value / Share
$12.57
EPS YoY Growth
22.08%
Balance Sheet (FY 2025)
Total Assets
$970.00M
Total Liabilities
$1.81B
Stockholders' Equity
$12.96B
Current Assets
$970.00M
Current Liabilities
$1.81B