ATLANTIC AMERICAN CORP

Annual Trend FY 2015 FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024
Total Revenue $165.9m $166.1m $181.1m $185.6m $198.2m $195.3m $199.6m $187.9m $186.8m $188.2m
Revenues:
Operating Income (Loss) $851k $929k ($3.8m) ($3.9m) ($7.5m) $11.5m ($1.5m) $9.6m $1.5m ($5.0m)
Additional Financial Items
Other Income $103k $133k $123k $113k $190k $76k $13k $11k $17k $11k
Realized Investment Gains (Losses) $4.9m $2.6m $9.2m $5.2m $1.6m $7.4m $4.9m $30k $70k $1.2m
Capitalized Computer Software, Amortization $0 $0 $0
Equity Securities, FV-NI, Realized Gain (Loss) $272k $1.2m $87k $0 $0 $0 $0
Income (Loss) from Equity Method Investments $241k ($360k) ($766k)
Preferred Stock Dividends, Income Statement Impact $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Insurance premiums, net $150.9m $153.5m $163.3m $172.9m $181.9m $183.5m $184.2m $185.4m $178.8m $178.7m
Realized investment gains, net $4.9m $2.6m $9.2m $5.2m $1.6m $7.4m $4.9m $30k $70k $1.2m
Unrealized losses on equity securities, net $0 ($2.2m) $5.5m ($3.4m) $1.9m ($7.6m) ($2.2m) ($1.5m)
Insurance benefits and losses incurred $101.4m $103.2m $117.5m $132.7m $139.2m $119.9m $131.7m $123.5m $122.5m $125.8m
Loss before income taxes $5.7m $3.5m $5.4m ($971k) ($407k) $15.5m $5.3m $2.1m ($565k) ($5.3m)
Income tax benefit $1.3m $888k $828k ($267k) ($21k) $3.3m $1.0m $571k ($394k) ($996k)
Net loss $4.4m $2.6m $4.5m ($704k) ($386k) $12.2m $4.3m $1.5m ($171k) ($4.3m)
Preferred stock dividends ($0) ($0) ($0) ($0) ($0) ($0) ($0) ($0) ($0) ($0)
Net loss applicable to common shareholders $4.0m $2.2m $4.1m ($1.1m) ($785k) $11.8m $3.9m $1.1m ($570k) ($4.7m)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $5.7m $3.5m $5.4m ($971k) ($407k) $15.5m $5.3m $2.1m ($565k) ($5.3m)
Policyholder Benefits and Claims Incurred, Net $101.4m $103.2m $117.5m $132.7m $139.2m $119.9m $131.7m $123.5m $122.5m $125.8m
Premiums Earned, Net $150.9m $153.5m $163.3m $172.9m $181.9m $183.5m $184.2m $185.4m $178.8m $178.7m
Net Investment Income $8.5m $9.5m $9.0m $7.7m $8.5m $9.9m $10.1m $9.8m
Investment Income, Net $9.5m $9.3m $7.7m
Net Income (Loss) Attributable to Parent $4.4m $2.6m $4.5m ($704k) ($386k) $12.2m $4.3m $1.5m ($171k) ($4.3m)
Net Income (Loss) Available to Common Stockholders, Basic $4.0m $2.2m $4.1m ($1.1m) ($785k) $11.8m $3.9m $1.1m ($570k) ($4.7m)
Earnings Per Share, Basic ($0.05) ($0.04) $0.58 $0.19 $0.06 ($0.03) ($0.23)
Earnings Per Share, Diluted $0.56 $0.19 $0.06 ($0.03) ($0.23)
Common Stock, Dividends, Per Share, Declared ($0.05) $0.02 $0.00 $0.02 $0.02 $0.02 $0.02
Weighted Average Number of Shares Outstanding, Basic 20.4m 20.4m 20.4m 20.4m 20.4m
Weighted Average Number of Shares Outstanding, Diluted 21.8m 20.4m 20.4m 20.4m 20.4m
Expenses
Deferred Policy Acquisition Costs, Amortization Expense $10.3m $11.9m $10.6m $17.6m $17.3m $19.4m $24.1m $19.4m $16.4m $16.6m
Interest Expense $1.4m $1.6m $1.7m $2.0m $2.1m $1.6m $1.4m $2.0m $3.3m $3.4m
Other Cost and Expense, Operating $58.6m $59.3m $60.5m $57.3m $60.1m $59.7m $60.7m $65.1m $65.9m $68.5m
Liability for Unpaid Claims and Claims Adjustment Expense, Incurred Claims $98.7m $99.9m $112.3m $128.6m $137.2m $119.1m $130.9m $121.5m $114.7m $118.1m
Operating Lease, Expense $1.0m $1.0m $1.0m $1.0m $1.0m $1.0m
Other Expenses $14.2m $13.0m $13.1m $12.8m $11.8m $11.5m $13.7m $13.6m $15.5m $16.2m
Commissions and underwriting expenses $43.2m $44.8m $43.4m $39.0m $45.5m $46.8m $47.5m $46.7m $46.1m $48.0m
Other expense $14.2m $13.0m $13.1m $12.8m $11.8m $11.5m $13.7m $13.6m $15.5m $16.2m
Income Tax Expense (Benefit) $1.3m $888k $828k ($267k) ($21k) $3.3m $1.0m $571k ($394k) ($996k)
Benefits, Losses and Expenses $160.2m $162.6m $175.8m $186.5m $198.6m $179.8m $194.3m $185.8m $187.4m $193.5m
Total benefits and expenses $160.2m $162.6m $175.8m $186.5m $198.6m $179.8m $194.3m $185.8m $187.4m $193.5m