← AMERICAN FINANCIAL GROUP INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income From Continuing Operations | — | — | — | — | — | — | $898.0m | $852.0m | $887.0m | $842.0m | |
| Net Income (Loss) Attributable to Parent | $649.0m | $475.0m | $530.0m | $897.0m | $732.0m | $2.0b | $898.0m | $852.0m | $887.0m | $842.0m | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $668.0m | $477.0m | $517.0m | $869.0m | $721.0m | $2.0b | $898.0m | — | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | — | — | — | — | — | — | — | $852.0m | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | — | — | — | $1.1b | $898.0m | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | — | — | — | $914.0m | $0 | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | — | — | — | — | — | — | — | $0 | — | — | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $19.0m | $2.0m | ($13.0m) | ($28.0m) | ($11.0m) | $0 | $0 | — | — | — | |
| Depreciation, Amortization and Accretion, Net | $134.0m | $107.0m | $210.0m | $259.0m | $299.0m | $187.0m | $100.0m | $78.0m | $81.0m | $86.0m | |
| Amortization of Intangible Assets | $8.0m | $8.0m | $9.0m | $11.0m | $12.0m | $6.0m | $11.0m | $15.0m | $20.0m | $20.0m | |
| Deferred Policy Acquisition Costs, Amortization Expense | — | — | — | — | — | $580.0m | $641.0m | $720.0m | $766.0m | $775.0m | |
| Deferred Policy Acquisition Costs and Present Value of Future Insurance Profits, Amortization | $722.0m | $744.0m | $908.0m | $860.0m | $757.0m | — | — | — | — | — | |
| Amortization Of Securities | — | — | — | — | — | ($98.0m) | $0 | $0 | — | — | |
| Deferred Income Tax Expense (Benefit) | — | — | — | — | — | — | — | — | — | $41.0m | |
| Share-based Payment Arrangement, Expense | $28.0m | $30.0m | $23.0m | $23.0m | $20.0m | $16.0m | $19.0m | $18.0m | $18.0m | $18.0m | |
| Impairment of Intangible Assets, Finite-lived | — | — | — | — | — | — | — | — | — | $2.0m | |
| Marketable Securities, Realized Gain (Loss), Excluding Other-than-temporary Impairment Loss | $135.0m | $78.0m | ($247.0m) | $306.0m | — | — | — | — | — | — | |
| Income (Loss) from Equity Method Investments | — | — | — | — | — | $321.0m | $267.0m | $99.0m | $46.0m | $56.0m | |
| Income Tax Expense (Benefit) | $119.0m | $247.0m | $122.0m | $239.0m | $127.0m | $254.0m | $225.0m | $221.0m | $237.0m | $231.0m | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Increase (Decrease) in Other Operating Assets | $467.0m | ($13.0m) | ($96.0m) | $406.0m | ($138.0m) | ($344.0m) | $138.0m | $19.0m | ($10.0m) | ($62.0m) | |
| Debt and Equity Securities, Realized Gain (Loss) | — | — | — | — | — | — | — | — | $0 | $10.0m | |
| Debt Securities, Available-for-sale, Allowance for Credit Loss, Not Previously Recorded | — | — | — | — | $68.0m | $1.0m | $5.0m | $9.0m | $26.0m | $9.0m | |
| Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal | $2.0m | $0 | $0 | — | — | — | — | — | — | — | |
| Equity Securities, FV-NI, Unrealized Gain (Loss) | — | — | — | — | — | — | — | $34.0m | $80.0m | $17.0m | |
| Goodwill | $199.0m | $199.0m | $207.0m | $207.0m | $207.0m | $246.0m | $246.0m | $305.0m | $305.0m | $327.0m | |
| Liability for Unpaid Claims and Claims Adjustment Expense, Incurred Claims | $2.8b | $3.0b | $3.0b | $3.3b | $3.3b | $3.2b | $3.6b | $4.0b | $4.5b | $4.4b | |
| Proceeds from Stock Options Exercised | — | $33.0m | $29.0m | $31.0m | $14.0m | $58.0m | $7.0m | $4.0m | $6.0m | $1.0m | |
| Realized Investment Gains (Losses) | $61.0m | $23.0m | ($265.0m) | $288.0m | $313.0m | $1.1b | ($110.0m) | ($38.0m) | $0 | $12.0m | |
| Beginning Cash Position | — | — | — | — | — | — | $2.1b | $872.0m | $1.2b | $1.4b | |
| Cash Flow From Continuing Financing Activities | — | — | — | — | — | — | ($1.4b) | ($2.0b) | ($1.1b) | ($377.0m) | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | — | — | ($1.1b) | $414.0m | $95.0m | ($835.0m) | |
| Change In Account Payable | — | — | — | — | — | — | $115.0m | $151.0m | $5.0m | $3.0m | |
| Change In Other Current Assets | — | — | — | — | — | — | ($138.0m) | ($19.0m) | $10.0m | $62.0m | |
| Change In Other Current Liabilities | — | — | — | — | — | — | ($69.0m) | $72.0m | ($153.0m) | $44.0m | |
| Change In Other Working Capital | — | — | — | — | — | — | ($183.0m) | $305.0m | ($80.0m) | $70.0m | |
| Change In Payable | — | — | — | — | — | — | $115.0m | $151.0m | $5.0m | $3.0m | |
| Change In Payables And Accrued Expense | — | — | — | — | — | — | $115.0m | $151.0m | $5.0m | $3.0m | |
| Change In Receivables | — | — | — | — | — | — | ($644.0m) | ($794.0m) | ($769.0m) | ($628.0m) | |
| Change In Working Capital | — | — | — | — | — | — | $186.0m | $1.0b | $238.0m | $617.0m | |
| Changes In Cash | — | — | — | — | — | — | ($1.3b) | $353.0m | $181.0m | $321.0m | |
| End Cash Position | — | — | — | — | — | — | $872.0m | $1.2b | $1.4b | $1.7b | |
| Financing Cash Flow | — | — | — | — | — | — | ($1.4b) | ($2.0b) | ($1.1b) | ($377.0m) | |
| Free Cash Flow | — | — | — | — | — | — | $1.2b | $2.0b | $1.2b | $1.5b | |
| Gain Loss On Investment Securities | — | — | — | — | — | ($1.1b) | $110.0m | $38.0m | — | ($12.0m) | |
| Investing Cash Flow | — | — | — | — | — | — | ($1.1b) | $414.0m | $95.0m | ($835.0m) | |
| Issuance Of Capital Stock | — | — | — | — | — | — | $16.0m | $15.0m | $17.0m | $12.0m | |
| Net Business Purchase And Sale | — | — | — | — | — | — | ($10.0m) | ($208.0m) | ($9.0m) | ($4.0m) | |
| Operating Gains Losses | — | — | — | — | — | ($1.1b) | $110.0m | $38.0m | — | ($12.0m) | |
| Other Non Cash Items | — | — | — | — | — | ($44.0m) | ($141.0m) | ($31.0m) | ($54.0m) | — | |
| Purchase Of Business | — | — | — | — | — | — | ($10.0m) | ($234.0m) | ($9.0m) | ($7.0m) | |
| Repurchase Of Capital Stock | — | — | — | — | — | — | ($11.0m) | ($213.0m) | $0 | ($99.0m) | |
| Sale Of Business | — | — | — | — | — | — | $0 | $26.0m | $0 | $3.0m | |
| Gain (Loss) on Derivative Instruments, Net, Pretax | — | — | — | — | — | — | — | — | $1.0m | $13.0m | |
| Net Cash Provided by (Used in) Operating Activities | $1.1b | $1.8b | $2.1b | $2.5b | $2.2b | $1.7b | $1.2b | $2.0b | $1.2b | $1.5b | |
| Cash flows from investing activities: | |||||||||||
| Net Investment Properties Purchase And Sale | — | — | — | — | — | — | ($55.0m) | ($69.0m) | ($103.0m) | ($133.0m) | |
| Net Investment Purchase And Sale | — | — | — | — | — | — | ($827.0m) | $663.0m | $362.0m | ($545.0m) | |
| Purchase Of Investment | — | — | — | — | — | — | ($6.3b) | ($3.8b) | ($4.5b) | ($5.4b) | |
| Purchase Of Investment Properties | — | — | — | — | — | — | ($86.0m) | ($72.0m) | ($133.0m) | ($135.0m) | |
| Sale Of Investment | — | — | — | — | — | — | $5.5b | $4.4b | $4.8b | $4.8b | |
| Sale Of Investment Properties | — | — | — | — | — | — | $31.0m | $3.0m | $30.0m | $2.0m | |
| Payments for (Proceeds from) Other Investing Activities | $83.0m | ($2.0m) | ($30.0m) | $3.0m | $1.0m | ($32.0m) | $4.0m | $6.0m | $5.0m | ($7.0m) | |
| Net Other Investing Changes | — | — | — | — | — | — | ($4.0m) | ($6.0m) | ($5.0m) | $7.0m | |
| Net Cash Provided by (Used in) Investing Activities | ($3.0b) | ($3.3b) | ($5.3b) | ($3.1b) | ($1.6b) | ($436.0m) | ($1.1b) | $414.0m | $95.0m | ($835.0m) | |
| Cash flows from financing activities: | |||||||||||
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | $4.7b | $6.1b | $4.9b | $4.6b | $5.7b | $5.0b | $2.5b | $1.3b | $2.1b | $2.4b | |
| Proceeds from Issuance of Long-term Debt | $302.0m | $712.0m | $0 | $315.0m | $634.0m | $0 | $0 | — | — | $344.0m | |
| Issuance Of Debt | — | — | — | — | — | — | $0 | $0 | $0 | $344.0m | |
| Long Term Debt Issuance | — | — | — | — | — | — | $0 | $0 | $0 | $344.0m | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | ($477.0m) | ($21.0m) | $0 | $344.0m | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | ($477.0m) | ($21.0m) | — | $344.0m | |
| Repayments of Long-term Debt | $18.0m | $745.0m | $0 | $150.0m | $150.0m | $0 | $477.0m | $21.0m | $0 | $0 | |
| Long Term Debt Payments | — | — | — | — | — | — | ($477.0m) | ($21.0m) | $0 | $0 | |
| Repayment Of Debt | — | — | — | — | — | — | ($477.0m) | ($21.0m) | $0 | $0 | |
| Proceeds from Issuance of Common Stock | $35.0m | $37.0m | $33.0m | $36.0m | $22.0m | $66.0m | $16.0m | $15.0m | $17.0m | $12.0m | |
| Common Stock Issuance | — | — | — | — | — | — | $16.0m | $15.0m | $17.0m | $12.0m | |
| Net Common Stock Issuance | — | — | — | — | — | — | $5.0m | ($198.0m) | $17.0m | ($87.0m) | |
| Payments for Repurchase of Common Stock | $133.0m | $0 | $6.0m | $0 | $313.0m | $319.0m | $11.0m | $213.0m | $0 | $99.0m | |
| Payments of Ordinary Dividends, Common Stock | $185.0m | $417.0m | $394.0m | $444.0m | $334.0m | $2.4b | $1.2b | $684.0m | $788.0m | $606.0m | |
| Common Stock Payments | — | — | — | — | — | — | ($11.0m) | ($213.0m) | $0 | ($99.0m) | |
| Cash Dividends Paid | — | — | — | — | — | — | ($1.2b) | ($684.0m) | ($788.0m) | ($606.0m) | |
| Common Stock Dividend Paid | — | — | — | — | — | — | ($1.2b) | ($684.0m) | ($788.0m) | ($606.0m) | |
| Proceeds from (Payments for) Other Financing Activities | ($13.0m) | ($4.0m) | $0 | $0 | — | — | — | — | — | — | |
| Net Other Financing Charges | — | — | — | — | — | — | $324.0m | ($1.1b) | ($295.0m) | ($28.0m) | |
| Net Cash Provided by (Used in) Financing Activities | $2.7b | $1.7b | $2.4b | $1.4b | ($123.0m) | ($2.0b) | ($1.4b) | ($2.0b) | ($1.1b) | ($377.0m) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | — | — | $496.0m | ($679.0m) | ($1.3b) | $353.0m | $181.0m | $321.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | — | — | — | $872.0m | $1.2b | $1.4b | $1.7b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | ($1.3b) | $353.0m | $181.0m | $321.0m | |
| Income Taxes Paid, Net | $308.0m | $194.0m | $156.0m | $278.0m | $179.0m | $212.0m | $242.0m | $201.0m | $201.0m | $168.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.