← AFLAC INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income From Continuing Operations | — | — | — | — | — | — | $4.4b | $4.7b | $5.4b | $3.6b | |
| Net Income (Loss) Attributable to Parent | $2.7b | $4.6b | $2.9b | $3.3b | $4.8b | $4.3b | $4.2b | $4.7b | $5.4b | $3.6b | |
| Depreciation and amortization | $54.0m | $53.0m | $49.0m | $41.0m | $41.0m | $45.0m | $45.0m | $39.0m | $40.0m | $36.0m | |
| Deferred Policy Acquisition Costs, Amortization Expense | $1.1b | $1.1b | $1.2b | $1.3b | $1.2b | $1.2b | $1.2b | $816.0m | $851.0m | $874.0m | |
| Depreciation, Nonproduction | $48.0m | $50.0m | $48.0m | $40.0m | $36.0m | $39.0m | $40.0m | $35.0m | — | — | |
| Amortization Of Securities | — | — | — | — | — | — | ($262.0m) | ($270.0m) | ($205.0m) | ($231.0m) | |
| Deferred Income Tax Expense (Benefit) | $524.0m | ($1.2b) | ($316.0m) | $335.0m | ($1.4b) | ($98.0m) | ($778.0m) | ($1.1b) | ($356.0m) | ($228.0m) | |
| Marketable Securities, Realized Gain (Loss), Excluding Other-than-temporary Impairment Loss | $215.0m | $28.0m | — | — | — | — | — | — | — | — | |
| Income Tax Expense (Benefit) | $1.4b | ($586.0m) | $1.1b | $1.1b | ($619.0m) | $997.0m | $403.0m | $603.0m | $974.0m | $887.0m | |
| Other Nonoperating Income (Expense) | ($28.0m) | ($69.0m) | ($74.0m) | ($1.0m) | ($28.0m) | ($74.0m) | $0 | $39.0m | — | — | |
| Additional Financial Items | |||||||||||
| Equity Securities, FV-NI, Unrealized Gain (Loss) | — | — | ($124.0m) | $64.0m | $210.0m | $141.0m | ($340.0m) | $63.0m | $118.0m | $46.0m | |
| Foreign Currency Transaction Gain (Loss), Realized | — | ($33.0m) | — | — | — | — | — | — | — | — | |
| Goodwill | — | — | — | — | $269.0m | $268.0m | $265.0m | $265.0m | $263.0m | $260.0m | |
| Operating Expenses | — | — | — | — | — | $6.2b | $5.7b | $5.2b | $5.1b | $5.3b | |
| Proceeds from Stock Options Exercised | — | $58.0m | $48.0m | $40.0m | $18.0m | $26.0m | $16.0m | $16.0m | $13.0m | $9.0m | |
| Provision for Loan, Lease, and Other Losses | — | — | — | — | — | — | — | — | $256.0m | $191.0m | |
| Financing Receivable, Credit Loss, Expense (Reversal) | — | — | — | — | — | — | — | — | $207.0m | $192.0m | |
| Beginning Cash Position | — | — | — | — | — | — | $5.1b | $3.9b | $4.3b | $6.2b | |
| Cash Flow From Continuing Financing Activities | — | — | — | — | — | — | ($3.6b) | ($3.7b) | ($3.5b) | ($4.1b) | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | — | — | ($1.5b) | $817.0m | $2.8b | $1.6b | |
| Change In Income Tax Payable | — | — | — | — | — | — | ($509.0m) | ($967.0m) | ($393.0m) | ($278.0m) | |
| Change In Payable | — | — | — | — | — | — | ($509.0m) | ($967.0m) | ($393.0m) | ($278.0m) | |
| Change In Payables And Accrued Expense | — | — | — | — | — | — | ($509.0m) | ($967.0m) | ($393.0m) | ($278.0m) | |
| Change In Receivables | — | — | — | — | — | — | $5.0m | ($133.0m) | $51.0m | ($66.0m) | |
| Change In Tax Payable | — | — | — | — | — | — | ($509.0m) | ($967.0m) | ($393.0m) | ($278.0m) | |
| Change In Working Capital | — | — | — | — | — | — | $222.0m | ($1.7b) | ($644.0m) | ($1.2b) | |
| Changes In Cash | — | — | — | — | — | — | ($1.2b) | $284.0m | $2.0b | $47.0m | |
| End Cash Position | — | — | — | — | — | — | $3.9b | $4.3b | $6.2b | $6.2b | |
| Financing Cash Flow | — | — | — | — | — | — | ($3.6b) | ($3.7b) | ($3.5b) | ($4.1b) | |
| Free Cash Flow | — | — | — | — | — | — | $3.9b | $3.2b | $2.7b | $2.6b | |
| Gain Loss On Investment Securities | — | — | — | — | — | — | $341.0m | ($85.0m) | $462.0m | $350.0m | |
| Investing Cash Flow | — | — | — | — | — | — | ($1.5b) | $817.0m | $2.8b | $1.6b | |
| Issuance Of Capital Stock | — | — | — | — | — | — | $17.0m | $17.0m | $14.0m | $8.0m | |
| Net Foreign Currency Exchange Gain Loss | — | — | — | — | — | — | ($1.9b) | ($1.2b) | ($2.3b) | ($264.0m) | |
| Operating Gains Losses | — | — | — | — | — | — | ($1.5b) | ($1.3b) | ($1.8b) | $86.0m | |
| Other Non Cash Items | — | — | — | — | — | — | ($125.0m) | $1.2b | ($415.0m) | ($82.0m) | |
| Repurchase Of Capital Stock | — | — | — | — | — | — | ($2.4b) | ($2.8b) | ($2.8b) | ($3.5b) | |
| Gain (Loss) on Investments | ($123.0m) | ($151.0m) | ($430.0m) | ($135.0m) | ($270.0m) | $468.0m | $363.0m | $590.0m | $1.3b | ($572.0m) | |
| Gain (Loss) on Derivative Instruments, Net, Pretax | ($255.0m) | ($109.0m) | ($224.0m) | ($174.0m) | $399.0m | ($805.0m) | ($1.2b) | ($531.0m) | ($363.0m) | ($295.0m) | |
| Net Cash Provided by (Used in) Operating Activities | $6.0b | $6.1b | $6.0b | $5.5b | $6.0b | $5.1b | $3.9b | $3.2b | $2.7b | $2.6b | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Businesses, Net of Cash Acquired | $0 | $0 | — | — | — | — | — | — | — | — | |
| Net Investment Purchase And Sale | — | — | — | — | — | — | $728.0m | $722.0m | $881.0m | ($985.0m) | |
| Purchase Of Investment | — | — | — | — | — | — | ($4.3b) | ($3.6b) | ($7.1b) | ($12.5b) | |
| Sale Of Investment | — | — | — | — | — | — | $5.0b | $4.3b | $8.0b | $11.5b | |
| Payments for (Proceeds from) Other Investing Activities | $76.0m | $68.0m | ($176.0m) | $123.0m | $265.0m | ($41.0m) | ($112.0m) | $149.0m | ($61.0m) | $295.0m | |
| Net Other Investing Changes | — | — | — | — | — | — | ($561.0m) | ($550.0m) | $841.0m | $1.9b | |
| Net Cash Provided by (Used in) Investing Activities | ($3.9b) | ($5.4b) | ($3.6b) | ($3.2b) | ($4.6b) | ($2.4b) | ($1.5b) | $817.0m | $2.8b | $1.6b | |
| Cash flows from financing activities: | |||||||||||
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | $1.1b | $768.0m | — | — | — | — | — | — | — | — | |
| Issuance Of Debt | — | — | — | — | — | — | $1.3b | $204.0m | $823.0m | $1.0b | |
| Long Term Debt Issuance | — | — | — | — | — | — | $1.3b | $204.0m | $823.0m | $1.0b | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | ($139.0m) | $204.0m | $629.0m | $955.0m | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | ($139.0m) | $204.0m | $629.0m | $955.0m | |
| Long Term Debt Payments | — | — | — | — | — | — | ($1.4b) | $0 | ($194.0m) | ($84.0m) | |
| Repayment Of Debt | — | — | — | — | — | — | ($1.4b) | $0 | ($194.0m) | ($84.0m) | |
| Common Stock Issuance | — | — | — | — | — | — | $17.0m | $17.0m | $14.0m | $8.0m | |
| Net Common Stock Issuance | — | — | — | — | — | — | ($2.4b) | ($2.8b) | ($2.8b) | ($3.5b) | |
| Payments for Repurchase of Common Stock | $1.4b | $1.4b | $1.3b | $1.6b | $1.5b | $2.3b | $2.4b | $2.8b | $2.8b | $3.5b | |
| Common Stock Payments | — | — | — | — | — | — | ($2.4b) | ($2.8b) | ($2.8b) | ($3.5b) | |
| Dividends paid | $658.0m | $661.0m | $793.0m | $771.0m | $769.0m | $855.0m | $979.0m | $966.0m | $1.1b | $1.2b | |
| Cash Dividends Paid | — | — | — | — | — | — | ($979.0m) | ($966.0m) | ($1.1b) | ($1.2b) | |
| Common Stock Dividend Paid | — | — | — | — | — | — | ($979.0m) | ($966.0m) | ($1.1b) | ($1.2b) | |
| Proceeds from (Payments for) Other Financing Activities | ($120.0m) | $0 | ($19.0m) | $22.0m | ($27.0m) | ($26.0m) | $34.0m | ($17.0m) | ($28.0m) | ($38.0m) | |
| Net Other Financing Charges | — | — | — | — | — | — | ($49.0m) | ($177.0m) | ($242.0m) | ($304.0m) | |
| Net Cash Provided by (Used in) Financing Activities | ($1.6b) | ($2.1b) | ($1.6b) | ($1.7b) | ($1.1b) | ($2.7b) | ($3.6b) | ($3.7b) | ($3.5b) | ($4.1b) | |
| Effect Of Exchange Rate Changes | — | — | — | — | — | — | $104.0m | $79.0m | ($79.0m) | ($31.0m) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | — | — | $245.0m | ($90.0m) | ($1.1b) | $363.0m | $1.9b | $16.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | — | $5.1b | $5.1b | $3.9b | $4.3b | $6.2b | $6.2b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | ($1.1b) | $363.0m | $1.9b | $16.0m | |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | — | — | $190.0m | $210.0m | $213.0m | $211.0m | $185.0m | $180.0m | $197.0m | |
| Income Taxes Paid, Net | $1.5b | $780.0m | $998.0m | $1.4b | $800.0m | $880.0m | $961.0m | $1.6b | $1.4b | $1.2b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.