← American Water Works Company, Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | ||||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $468.0m | $426.0m | $565.0m | $621.0m | $709.0m | $1.3b | $820.0m | $944.0m | $1.1b | $1.1b | — | |
| Net Income (Loss) Attributable to Noncontrolling Interest | — | — | ($2.0m) | $0 | $0 | — | — | — | — | — | — | |
| Depreciation, Depletion and Amortization | $470.0m | $492.0m | $545.0m | $582.0m | $604.0m | $636.0m | $649.0m | $704.0m | $788.0m | $894.0m | $934.0m | |
| Amortization of Intangible Assets | — | — | $12.0m | $14.0m | $12.0m | $9.0m | — | — | — | — | — | |
| Depreciation | $435.0m | $460.0m | $497.0m | $508.0m | $520.0m | $550.0m | $552.0m | $617.0m | $690.0m | $776.0m | $934.0m | |
| Payment, Tax Withholding, Share-based Payment Arrangement | — | — | $8.0m | $11.0m | $17.0m | $18.0m | — | — | — | — | — | |
| Share-based Payment Arrangement, Expense | $11.0m | $11.0m | $17.0m | $17.0m | $21.0m | $17.0m | $28.0m | $25.0m | $36.0m | $32.0m | — | |
| Goodwill, Impairment Loss | — | — | $53.0m | — | — | — | — | — | — | — | — | |
| Impairment of Intangible Assets, Finite-lived | — | — | $4.0m | $8.0m | — | — | — | — | — | — | — | |
| Nonoperating Income (Expense) | ($310.0m) | ($332.0m) | ($315.0m) | ($337.0m) | ($324.0m) | $444.0m | ($265.0m) | ($308.0m) | ($359.0m) | ($457.0m) | — | |
| Other Nonoperating Income (Expense) | $15.0m | $17.0m | $19.0m | $33.0m | $22.0m | $18.0m | $20.0m | $47.0m | $42.0m | $52.0m | — | |
| Other Operating Income (Expense), Net | — | — | — | — | — | — | — | $1.0m | $0 | $0 | — | |
| Net Cash Provided by (Used in) Operating Activities | $1.3b |
$1.4b
+13.56%
|
$1.4b
-4.35%
|
$1.4b
-0.22%
|
$1.4b
+3.11%
|
$1.4b
+1.05%
|
$1.1b
-23.11%
|
$1.9b
+69.13%
|
$2.0b
+9.12%
|
$2.1b
+0.68%
|
$2.3b
+13.36%
|
|
| Cash flows from investing activities: | ||||||||||||
| Payments to Acquire Property, Plant, and Equipment | $1.3b | $1.4b | $1.6b | $1.7b | $1.8b | $1.8b | $2.3b | $2.6b | $2.9b | $3.1b | ($3.6b) | |
| Payments to Acquire Businesses, Net of Cash Acquired | $204.0m | $177.0m | $398.0m | $235.0m | $135.0m | $135.0m | $315.0m | $81.0m | $417.0m | $71.0m | ($404.0m) | |
| Net Cash Provided by (Used in) Investing Activities | ($1.6b) | ($1.7b) | ($2.0b) | ($1.9b) | ($2.1b) | ($1.5b) | ($2.1b) | ($2.8b) | ($3.4b) | ($3.3b) | ($3.1b) | |
| Cash flows from financing activities: | ||||||||||||
| Repayments of Long-term Debt | $144.0m | $896.0m | $526.0m | $495.0m | $342.0m | $372.0m | $15.0m | $282.0m | $475.0m | $664.0m | ($1.1b) | |
| Proceeds from Issuance of Long-term Debt | $553.0m | $1.4b | $1.4b | $1.5b | $1.3b | $1.1b | $822.0m | $1.3b | $1.4b | $1.8b | $2.2b | |
| Gain (Loss) on Extinguishment of Debt | — | ($7.0m) | ($4.0m) | ($4.0m) | — | — | — | — | — | — | — | |
| Payments for Repurchase of Common Stock | $65.0m | $54.0m | $45.0m | $36.0m | $0 | $0 | — | — | — | — | — | |
| Payments of Ordinary Dividends, Common Stock | $261.0m | $289.0m | $319.0m | $353.0m | $389.0m | $428.0m | $467.0m | $532.0m | $585.0m | $633.0m | ($658.0m) | |
| Proceeds from Issuance of Common Stock | $0 | $0 | $183.0m | $0 | $0 | $0 | $0 | $1.7b | $0 | $0 | $476.0m | |
| Proceeds from (Payments for) Other Financing Activities | — | — | — | — | — | — | $2.0m | $2.0m | $8.0m | $6.0m | — | |
| Net Cash Provided by (Used in) Financing Activities | $341.0m |
$207.0m
-39.30%
|
$726.0m
+250.72%
|
$494.0m
-31.96%
|
$1.1b
+126.72%
|
($345.0m)
-130.80%
|
$1.0b
+389.86%
|
$1.2b
+18.80%
|
$1.1b
-6.57%
|
$1.2b
+12.52%
|
$855.0m
-31.55%
|
|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $27.0m | ($16.0m) | $76.0m | ($68.0m) | $485.0m | ($440.0m) | ($19.0m) | $247.0m | ($224.0m) | ($1.0m) | $228.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $27.0m | ($16.0m) | $159.0m | $91.0m | $576.0m | $136.0m | $117.0m | $364.0m | $140.0m | $139.0m | $228.0m | |
| Additional Supplementary Disclosures | ||||||||||||
| Additional Supplementary Disclosures | ||||||||||||
| Supplemental disclosure of cash flow information: | ||||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $327.0m | $338.0m | — | $383.0m | $382.0m | $389.0m | $414.0m | $445.0m | $483.0m | $568.0m | — | |
| Income Taxes Paid, Net | $16.0m | $30.0m | $38.0m | $12.0m | $7.0m | $1.0m | $335.0m | $0 | ($5.0m) | $190.0m | — | |
| Additional Financial Items | ||||||||||||
| Gain (Loss) on Disposition of Assets | $10.0m | $16.0m | $20.0m | ($34.0m) | $0 | — | — | — | — | — | — | |
| Gain (Loss) on Disposition of Business | — | — | — | — | — | $747.0m | $19.0m | $0 | $0 | — | — | |
| Gain (Loss) Related to Litigation Settlement | — | $22.0m | $40.0m | $4.0m | $0 | — | — | — | — | — | — | |
| Goodwill | $1.3b | $1.4b | $1.6b | $1.5b | $1.5b | $1.1b | $1.1b | $1.1b | $1.1b | $1.2b | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $468.0m | — | — | — | — | — | — | — | — | — | — | |
| Income Tax Expense (Benefit) | $302.0m | $486.0m | $222.0m | $212.0m | $215.0m | $377.0m | $188.0m | $252.0m | $308.0m | $311.0m | — | |
| Interest Expense Nonoperating | — | — | — | — | — | — | — | — | $523.0m | $615.0m | — | |
| Operating Expenses | $2.2b | $2.1b | $2.3b | $2.4b | $2.5b | $2.7b | $2.5b | $2.7b | $3.0b | $3.3b | — | |
| Operating Lease, Expense | — | — | — | — | — | — | — | $11.0m | $12.0m | $13.0m | — | |
| Payments of Financing Costs | — | — | — | — | — | $26.0m | $7.0m | $16.0m | $14.0m | $17.0m | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.