CINCINNATI FINANCIAL CORP

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Net Income (Loss) Attributable to Parent $591.0m $1.0b $287.0m $2.0b $1.2b $2.9b ($486.0m) $1.8b $2.3b $2.4b
Depreciation, Depletion and Amortization $48.0m $55.0m $63.0m $72.0m $81.0m $93.0m $33.0m $30.0m $34.0m $36.0m
Deferred Policy Acquisition Costs, Amortization Expense ($863.0m) $913.0m $946.0m $1.0b $1.1b $1.2b $1.3b $1.4b $1.6b $1.9b
Depreciation $30.0m $28.0m $31.0m $25.0m $33.0m $33.0m $33.0m $30.0m $34.0m $36.0m
Deferred Income Tax Expense (Benefit) $38.0m ($444.0m) ($47.0m) $343.0m $136.0m $477.0m ($355.0m) $223.0m $117.0m $283.0m
Share-based Payment Arrangement, Noncash Expense $23.0m $26.0m $28.0m $30.0m $31.0m $33.0m
Income Tax Expense (Benefit) $221.0m ($315.0m) ($36.0m) $475.0m $283.0m $724.0m ($207.0m) $433.0m $566.0m $587.0m
Operating Lease, Expense $4.0m $4.0m $4.0m $5.0m $3.0m $3.0m $3.0m
Changes in operating assets and liabilities:
Additional Financial Items
Increase (Decrease) in Other Operating Assets ($34.0m) $43.0m $1.0m $22.0m $26.0m $11.0m ($28.0m) $30.0m $14.0m $73.0m
Investment Income, Interest $440.0m $445.0m $445.0m $446.0m $455.0m $477.0m $510.0m $600.0m $733.0m $875.0m
Liability for Unpaid Claims and Claims Adjustment Expense, Incurred Claims $2.9b $3.1b $3.2b $3.4b $3.8b $3.6b $4.7b $5.0b
Proceeds from Stock Options Exercised $21.0m $13.0m $9.0m $11.0m $13.0m $10.0m $9.0m $10.0m $10.0m
Realized Investment Gains (Losses) $124.0m $148.0m ($402.0m) $1.6b $865.0m $2.4b ($1.5b) $1.1b $1.4b $1.4b
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement and Curtailment $0 ($1.0m) ($2.0m) ($1.0m) ($3.0m) ($1.0m) $3.0m $6.0m $0 $0
Net Cash Provided by (Used in) Operating Activities $1.1b $1.1b $1.2b $1.2b $1.5b $2.0b $2.1b $2.1b $2.6b $3.1b
Cash flows from investing activities:
Payments to Acquire Property, Plant, and Equipment $13.0m $16.0m $20.0m $24.0m $20.0m $15.0m $15.0m $18.0m $22.0m $20.0m
Gain (Loss) on Sale of Investments ($408.0m) $1.6b $851.0m $2.4b ($1.5b) $1.1b $1.4b $1.4b
Payments for (Proceeds from) Other Investing Activities $14.0m $15.0m $38.0m $72.0m $50.0m ($64.0m) $101.0m $143.0m $112.0m $112.0m
Net Cash Provided by (Used in) Investing Activities ($456.0m) ($558.0m) ($451.0m) ($679.0m) ($560.0m) ($1.1b) ($933.0m) ($1.6b) ($1.7b) ($1.7b)
Cash flows from financing activities:
Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale $1.5b $1.2b $1.1b $1.2b $912.0m $1.3b
Payments for Repurchase of Common Stock $39.0m $92.0m $125.0m $67.0m $261.0m $144.0m $410.0m $67.0m $126.0m $205.0m
Payments of Ordinary Dividends, Common Stock $306.0m $400.0m $336.0m $355.0m $375.0m $395.0m $423.0m $454.0m $490.0m $525.0m
Proceeds from (Payments for) Other Financing Activities ($20.0m) ($54.0m) ($60.0m) ($54.0m) ($110.0m) ($98.0m) ($93.0m) ($129.0m) ($154.0m) ($153.0m)
Net Cash Provided by (Used in) Financing Activities ($414.0m) ($614.0m) ($603.0m) ($546.0m) ($798.0m) ($685.0m) ($994.0m) ($801.0m) ($877.0m) ($973.0m)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect $125.0m ($357.0m) $76.0m $448.0m
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $1.3b $907.0m $983.0m $1.4b
Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating Activities $52.0m $52.0m $53.0m $53.0m $53.0m $52.0m $53.0m $54.0m $53.0m $53.0m
Income Taxes Paid, Net $2.0m $18.0m $0 $94.0m $0 $0 $220.0m

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.