← CINCINNATI FINANCIAL CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income (Loss) Attributable to Parent | $591.0m | $1.0b | $287.0m | $2.0b | $1.2b | $2.9b | ($486.0m) | $1.8b | $2.3b | $2.4b | |
| Depreciation, Depletion and Amortization | $48.0m | $55.0m | $63.0m | $72.0m | $81.0m | $93.0m | $33.0m | $30.0m | $34.0m | $36.0m | |
| Deferred Policy Acquisition Costs, Amortization Expense | ($863.0m) | $913.0m | $946.0m | $1.0b | $1.1b | $1.2b | $1.3b | $1.4b | $1.6b | $1.9b | |
| Depreciation | $30.0m | $28.0m | $31.0m | $25.0m | $33.0m | $33.0m | $33.0m | $30.0m | $34.0m | $36.0m | |
| Deferred Income Tax Expense (Benefit) | $38.0m | ($444.0m) | ($47.0m) | $343.0m | $136.0m | $477.0m | ($355.0m) | $223.0m | $117.0m | $283.0m | |
| Share-based Payment Arrangement, Noncash Expense | $23.0m | $26.0m | $28.0m | $30.0m | $31.0m | $33.0m | — | — | — | — | |
| Income Tax Expense (Benefit) | $221.0m | ($315.0m) | ($36.0m) | $475.0m | $283.0m | $724.0m | ($207.0m) | $433.0m | $566.0m | $587.0m | |
| Operating Lease, Expense | — | — | — | $4.0m | $4.0m | $4.0m | $5.0m | $3.0m | $3.0m | $3.0m | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Increase (Decrease) in Other Operating Assets | ($34.0m) | $43.0m | $1.0m | $22.0m | $26.0m | $11.0m | ($28.0m) | $30.0m | $14.0m | $73.0m | |
| Investment Income, Interest | $440.0m | $445.0m | $445.0m | $446.0m | $455.0m | $477.0m | $510.0m | $600.0m | $733.0m | $875.0m | |
| Liability for Unpaid Claims and Claims Adjustment Expense, Incurred Claims | $2.9b | $3.1b | $3.2b | $3.4b | $3.8b | $3.6b | $4.7b | $5.0b | — | — | |
| Proceeds from Stock Options Exercised | $21.0m | $13.0m | $9.0m | $11.0m | — | $13.0m | $10.0m | $9.0m | $10.0m | $10.0m | |
| Realized Investment Gains (Losses) | $124.0m | $148.0m | ($402.0m) | $1.6b | $865.0m | $2.4b | ($1.5b) | $1.1b | $1.4b | $1.4b | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement and Curtailment | $0 | ($1.0m) | ($2.0m) | ($1.0m) | ($3.0m) | ($1.0m) | $3.0m | $6.0m | $0 | $0 | |
| Net Cash Provided by (Used in) Operating Activities | $1.1b | $1.1b | $1.2b | $1.2b | $1.5b | $2.0b | $2.1b | $2.1b | $2.6b | $3.1b | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | $13.0m | $16.0m | $20.0m | $24.0m | $20.0m | $15.0m | $15.0m | $18.0m | $22.0m | $20.0m | |
| Gain (Loss) on Sale of Investments | — | — | ($408.0m) | $1.6b | $851.0m | $2.4b | ($1.5b) | $1.1b | $1.4b | $1.4b | |
| Payments for (Proceeds from) Other Investing Activities | $14.0m | $15.0m | $38.0m | $72.0m | $50.0m | ($64.0m) | $101.0m | $143.0m | $112.0m | $112.0m | |
| Net Cash Provided by (Used in) Investing Activities | ($456.0m) | ($558.0m) | ($451.0m) | ($679.0m) | ($560.0m) | ($1.1b) | ($933.0m) | ($1.6b) | ($1.7b) | ($1.7b) | |
| Cash flows from financing activities: | |||||||||||
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | $1.5b | $1.2b | $1.1b | $1.2b | $912.0m | $1.3b | — | — | — | — | |
| Payments for Repurchase of Common Stock | $39.0m | $92.0m | $125.0m | $67.0m | $261.0m | $144.0m | $410.0m | $67.0m | $126.0m | $205.0m | |
| Payments of Ordinary Dividends, Common Stock | $306.0m | $400.0m | $336.0m | $355.0m | $375.0m | $395.0m | $423.0m | $454.0m | $490.0m | $525.0m | |
| Proceeds from (Payments for) Other Financing Activities | ($20.0m) | ($54.0m) | ($60.0m) | ($54.0m) | ($110.0m) | ($98.0m) | ($93.0m) | ($129.0m) | ($154.0m) | ($153.0m) | |
| Net Cash Provided by (Used in) Financing Activities | ($414.0m) | ($614.0m) | ($603.0m) | ($546.0m) | ($798.0m) | ($685.0m) | ($994.0m) | ($801.0m) | ($877.0m) | ($973.0m) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | — | — | — | — | $125.0m | ($357.0m) | $76.0m | $448.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | — | — | — | $1.3b | $907.0m | $983.0m | $1.4b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $52.0m | $52.0m | $53.0m | $53.0m | $53.0m | $52.0m | $53.0m | $54.0m | $53.0m | $53.0m | |
| Income Taxes Paid, Net | $2.0m | $18.0m | $0 | $94.0m | $0 | $0 | — | — | — | $220.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.