|
Operating Income (Loss)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$300k
|
$314.0m
|
$314.0m
|
$314.0m
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank Owned Life Insurance Income
|
|
$2.6m
|
$3.4m
|
$4.0m
|
$5.8m
|
$8.1m
|
$8.5m
|
$5.4m
|
$12.8m
|
$12.4m
|
$11.5m
|
|
Amortization of Intangible Assets
|
|
$1.1m
|
$1.3m
|
$5.3m
|
$10.8m
|
$9.4m
|
$8.2m
|
$7.6m
|
$6.5m
|
$5.3m
|
$4.2m
|
|
Depreciation, Depletion and Amortization, Nonproduction
|
|
—
|
—
|
—
|
$6.8m
|
$6.9m
|
$6.4m
|
$6.9m
|
$6.6m
|
$5.9m
|
$4.7m
|
|
Interest Income, Debt Securities, Operating
|
|
—
|
—
|
—
|
$56.7m
|
$50.3m
|
$60.4m
|
$117.6m
|
$138.3m
|
$134.0m
|
$127.3m
|
|
Realized Investment Gains (Losses)
|
|
$548k
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
$162.3m
|
$188.8m
|
$211.1m
|
$291.1m
|
$249.5m
|
$297.6m
|
$328.3m
|
$315.4m
|
$271.2m
|
$281.7m
|
|
Net Income (Loss) Attributable to Parent
|
|
$101.4m
|
$104.4m
|
$152.0m
|
$207.8m
|
$177.2m
|
$212.5m
|
$235.4m
|
$221.4m
|
$200.7m
|
$209.3m
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$101.0m
|
$104.0m
|
$151.6m
|
$207.3m
|
$176.6m
|
$211.6m
|
$233.9m
|
$219.9m
|
$199.3m
|
$207.9m
|
|
Earnings Per Share, Basic
|
|
$0.94
|
$0.95
|
$1.25
|
$1.48
|
$1.30
|
$1.57
|
$1.67
|
$1.59
|
$1.44
|
$1.52
|
|
Earnings Per Share, Diluted
|
|
$0.94
|
$0.95
|
$1.24
|
$1.48
|
$1.30
|
$1.56
|
$1.67
|
$1.59
|
$1.44
|
$1.52
|
|
Common Stock, Dividends, Per Share, Declared
|
|
$0.48
|
$0.54
|
$0.56
|
$0.72
|
$0.72
|
$0.72
|
$0.77
|
$0.80
|
$0.80
|
$0.80
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
107.3m
|
109.4m
|
121.7m
|
139.8m
|
136.0m
|
135.2m
|
139.7m
|
138.3m
|
138.4m
|
136.8m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
107.7m
|
109.8m
|
122.0m
|
139.9m
|
136.2m
|
135.4m
|
140.0m
|
138.5m
|
138.6m
|
137.1m
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Labor and Related Expense
|
|
$82.6m
|
$87.1m
|
$100.6m
|
$119.5m
|
$119.8m
|
$117.9m
|
$131.6m
|
$139.2m
|
$144.5m
|
$144.5m
|
|
Business Combination, Acquisition Related Costs
|
|
$1.9m
|
$2.3m
|
$16.4m
|
$6.4m
|
$0
|
$962k
|
$6.0m
|
$0
|
$0
|
$1.6m
|
|
Current Income Tax Expense (Benefit)
|
|
$59.1m
|
$61.3m
|
$51.6m
|
$81.1m
|
$76.8m
|
$72.0m
|
$96.2m
|
$98.3m
|
$66.4m
|
$74.2m
|
|
Interest Expense
|
|
$8.0m
|
$8.3m
|
$12.8m
|
$22.1m
|
$14.3m
|
$6.1m
|
$9.2m
|
$118.3m
|
—
|
—
|
|
Operating Lease, Expense
|
|
—
|
—
|
—
|
$7.3m
|
$6.6m
|
$6.6m
|
$7.4m
|
—
|
—
|
—
|
|
Income Tax Expense (Benefit)
|
|
$60.9m
|
$84.4m
|
$59.1m
|
$83.2m
|
$72.4m
|
$85.1m
|
$92.9m
|
$94.0m
|
$70.5m
|
$72.4m
|
|
Total interest expense
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$182.8m
|
$133.0m
|
|
Interest Income (Expense), Net
|
|
$257.1m
|
$278.9m
|
$349.0m
|
$435.8m
|
$416.1m
|
$414.6m
|
$505.5m
|
$488.0m
|
$447.3m
|
$460.3m
|