← DICK'S SPORTING GOODS, INC.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||
| Current assets: | ||||||||||||
| Accounts receivable, net | — | $75.2m | $60.1m | $38.0m | $53.2m | $53.1m | $68.3m | $71.3m | $114.9m | $214.2m | $475.9m | |
| Cash and Cash Equivalents, at Carrying Value | $118.9m | $164.8m | $101.3m | $113.7m | $69.3m | $1.7b | $2.6b | $1.9b | $1.8b | $1.7b | $1.4b | |
| Cash and cash equivalents | — | $164.8m | $101.3m | $113.7m | $69.3m | $1.7b | $2.6b | $1.9b | $1.8b | $1.7b | $1.4b | |
| Income taxes receivable | — | $2.3m | $4.4m | $6.1m | $5.8m | $6.4m | $2.0m | $8.2m | $4.1m | $4.9m | $68.5m | |
| Inventories, net | — | $1.6b | $1.7b | $1.8b | $2.2b | $2.0b | $2.3b | $2.8b | $2.8b | $3.3b | $4.9b | |
| Prepaid Expense and Other Assets, Current | $99.7m | $114.8m | $129.2m | $139.9m | $79.5m | $88.5m | $95.6m | $128.4m | $121.0m | $158.8m | $299.4m | |
| Prepaid expenses and other current assets | — | $114.8m | $129.2m | $139.9m | $79.5m | $88.5m | $95.6m | $128.4m | $121.0m | $158.8m | $299.4m | |
| Inventory, Net | $1.5b | $1.6b | $1.7b | $1.8b | $2.2b | $2.0b | $2.3b | $2.8b | $2.8b | $3.3b | $4.9b | |
| Assets, Current | $1.8b | $2.0b | $2.0b | $2.1b | $2.4b | $3.8b | $5.1b | $5.0b | $4.9b | $5.4b | $7.1b | |
| Total current assets | — | $2.0b | $2.0b | $2.1b | $2.4b | $3.8b | $5.1b | $5.0b | $4.9b | $5.4b | $7.1b | |
| Property, Plant and Equipment, Net | $1.3b | $1.5b | $1.7b | $1.6b | $1.4b | $1.3b | $1.3b | $1.3b | $1.6b | $2.1b | $3.5b | |
| Goodwill | $200.6m | $245.1m | $250.5m | $250.5m | $245.9m | $245.9m | $245.9m | $245.9m | $245.9m | $245.9m | $864.0m | |
| Intangible Assets, Net (Excluding Goodwill) | $109.4m | $140.8m | $136.6m | $130.2m | $94.8m | $90.1m | $86.8m | $60.4m | $56.7m | $58.6m | $768.6m | |
| Intangible assets, net | — | $140.8m | $136.6m | $130.2m | $94.8m | $90.1m | $86.8m | $60.4m | $56.7m | $58.6m | $768.6m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $0 | $2.3b | $2.1b | $2.0b | $2.1b | $2.3b | $2.4b | $4.6b | |
| Other Assets, Noncurrent | $82.6m | $108.2m | $119.8m | $105.6m | $133.9m | $155.6m | $202.9m | $230.2m | $185.7m | $246.6m | $484.1m | |
| Other assets | — | $108.2m | $119.8m | $105.6m | $133.9m | $155.6m | $202.9m | $230.2m | $185.7m | $246.6m | $484.1m | |
| Additional Financial Items | ||||||||||||
| Deferred income taxes | — | $0 | $10.2m | $11.8m | $9.2m | $0 | $35.0m | $41.2m | $37.8m | $52.7m | $203.9m | |
| Deferred revenue and other liabilities | — | $726.7m | $767.1m | $225.0m | $226.0m | $260.3m | $317.4m | $350.4m | $364.9m | $395.0m | $528.8m | |
| Income taxes payable | — | $53.2m | $10.5m | $20.1m | $10.5m | $41.0m | $13.5m | $29.6m | $54.5m | $30.7m | $7.5m | |
| Long-term operating lease liabilities | — | — | — | $0 | $2.5b | $2.3b | $2.1b | $2.1b | $2.3b | $2.5b | $4.8b | |
| Operating lease assets | — | — | — | $0 | $2.3b | $2.1b | $2.0b | $2.1b | $2.3b | $2.4b | $4.6b | |
| Operating lease liabilities | — | — | — | $0 | $423.0m | $472.7m | $480.3m | $546.8m | $492.9m | $503.2m | $1.0b | |
| Revolving credit borrowings | — | — | — | $0 | $224.1m | $0 | $0 | $0 | $0 | $0 | $0 | |
| Accrued Liabilities, Current | $289.0m | $384.2m | $354.2m | $364.3m | $415.5m | $518.1m | $620.1m | $508.6m | $551.4m | $653.3m | $1.1b | |
| Total long-term liabilities | — | $731.4m | $837.4m | $778.3m | $2.8b | $2.9b | $4.2b | $3.8b | $3.9b | $4.2b | $7.2b | |
| Assets | $3.6b | $4.1b | $4.2b | $4.2b | $6.6b | $7.8b | $9.0b | $9.0b | $9.3b | $10.5b | $17.4b | |
| TOTAL ASSETS | $4.1b | $4.2b | $4.2b | $6.6b | $7.8b | $9.0b | $9.0b | $9.3b | $10.5b | $17.4b | ||
| LIABILITIES AND EQUITY | ||||||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $4.1b | $4.2b | $4.2b | $6.6b | $7.8b | $9.0b | $9.0b | $9.3b | $10.5b | $17.4b | ||
| Current liabilities: | ||||||||||||
| Accounts Payable, Current | $677.9m | $755.5m | $843.1m | $889.9m | $1.0b | $1.3b | $1.3b | $1.2b | $1.3b | $1.5b | $2.0b | |
| Operating Lease, Liability, Current | — | — | — | $0 | $423.0m | $472.7m | $480.3m | $546.8m | $492.9m | $503.2m | $1.0b | |
| Operating Lease, Liability, Noncurrent | — | — | — | $0 | $2.5b | $2.3b | $2.1b | $2.1b | $2.3b | $2.5b | $4.8b | |
| Liabilities, Current | $1.2b | $1.4b | $1.4b | $1.5b | $2.1b | $2.6b | $2.7b | $2.6b | $2.8b | $3.1b | $4.6b | |
| Total current liabilities | — | $1.4b | $1.4b | $1.5b | $2.1b | $2.6b | $2.7b | $2.6b | $2.8b | $3.1b | $4.6b | |
| Long Term Debt | — | — | — | $51.6m | — | — | — | — | — | — | — | |
| Long-term debt and financing lease obligations | — | — | — | — | — | $0 | $1.5b | $1.5b | $1.5b | $1.5b | $1.9b | |
| Other Liabilities, Noncurrent | $88.9m | $100.7m | $113.5m | $766.6m | $133.9m | $185.3m | $197.5m | $167.7m | $171.1m | $195.8m | $282.2m | |
| Other long-term liabilities | — | — | — | $766.6m | $133.9m | $185.3m | $197.5m | $167.7m | $171.1m | $195.8m | $282.2m | |
| Deferred Tax Liabilities, Net | $289k | — | — | — | — | — | — | — | — | — | $121.4m | |
| Stockholders’ equity: | ||||||||||||
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($179k) | ($132k) | ($78k) | ($120k) | ($120k) | ($49k) | ($82k) | ($252k) | ($329k) | ($755k) | $17.8m | |
| Accumulated other comprehensive income (loss) | — | ($132k) | ($78k) | ($120k) | ($120k) | ($49k) | ($82k) | ($252k) | ($329k) | ($755k) | $17.8m | |
| Additional Paid in Capital, Common Stock | $1.1b | $1.1b | $1.2b | $1.2b | $1.3b | $1.4b | $1.5b | $1.4b | $1.4b | $1.5b | $3.7b | |
| Common stock | — | $1.1m | $1.0m | $938k | $836k | $849k | $756k | $821k | $804k | $803k | $889k | |
| Common stock, outstanding shares | — | — | — | — | 83.5m | 84.9m | — | — | — | 80.2m | 65.3m | |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Preferred stock | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Retained Earnings (Accumulated Deficit) | $1.7b | $2.0b | $2.2b | $2.5b | $2.6b | $3.1b | $4.0b | $4.9b | $5.6b | $6.4b | $6.8b | |
| Treasury Stock, Common, Value | — | $1.2b | $1.4b | $1.8b | $2.2b | $2.2b | $3.3b | $3.8b | $4.4b | $4.7b | $5.0b | |
| Treasury stock, at cost | — | ($1.2b) | ($1.4b) | ($1.8b) | ($2.2b) | ($2.2b) | ($3.3b) | ($3.8b) | ($4.4b) | ($4.7b) | ($5.0b) | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | — | ($132k) | ($78k) | ($120k) | ($120k) | ($49k) | ($82k) | ($252k) | ($329k) | $0 | $8.2m | |
| Stockholders' Equity Attributable to Parent | $1.8b | $1.9b | $1.9b | $1.9b | $1.7b | $2.3b | $2.1b | $2.5b | $2.6b | $3.2b | $5.5b | |
| Total stockholders' equity | — | $1.9b | $1.9b | $1.9b | $1.7b | $2.3b | $2.1b | $2.5b | $2.6b | $3.2b | $5.5b | |
| Liabilities and Equity | $3.6b | $4.1b | $4.2b | $4.2b | $6.6b | $7.8b | $9.0b | $9.0b | $9.3b | $10.5b | $17.4b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.