← KINDER MORGAN, INC.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $684.0m | $264.0m | $3.3b | $185.0m | $1.2b | $1.1b | $745.0m | $83.0m | $88.0m | $63.0m | |
| Restricted Cash and Investments, Current | $103.0m | $62.0m | $51.0m | $24.0m | $25.0m | $7.0m | $49.0m | $13.0m | $126.0m | $46.0m | |
| Inventory, Net | $357.0m | $424.0m | $385.0m | $371.0m | $348.0m | $562.0m | $634.0m | $525.0m | $555.0m | $574.0m | |
| Assets, Current | $3.2b | $2.7b | $5.7b | $3.2b | $3.2b | $3.8b | $3.8b | $2.5b | $2.5b | $2.8b | |
| Property, Plant and Equipment, Net | $38.7b | $40.2b | $37.9b | $36.4b | $35.8b | $35.7b | $35.6b | $37.3b | $38.0b | $39.3b | |
| Goodwill | $22.2b | $22.2b | $22.0b | $21.5b | $19.9b | $19.9b | $20.0b | $20.1b | $20.1b | $20.1b | |
| Intangible Assets, Net (Excluding Goodwill) | $3.3b | $3.1b | $2.9b | $2.7b | $2.5b | $1.7b | $1.8b | $2.0b | $1.8b | $1.7b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $329.0m | $303.0m | $315.0m | $287.0m | $285.0m | $253.0m | $216.0m | |
| Other Assets, Noncurrent | $1.5b | $1.6b | $1.4b | $1.8b | $2.2b | $1.6b | $1.2b | $1.2b | $1.2b | $1.3b | |
| NONCURRENT LIABILITIES | |||||||||||
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $1.4b | $1.4b | $1.5b | $1.4b | — | — | — | — | — | — | |
| Accrued Liabilities, Current | — | — | $876.0m | — | — | — | — | — | — | — | |
| Liabilities, Noncurrent | $39.6b | $37.8b | $36.1b | $34.2b | $34.3b | $32.7b | $31.0b | $32.1b | $34.4b | $36.0b | |
| Assets | $80.3b | $79.1b | $78.9b | $74.2b | $72.0b | $70.4b | $70.1b | $71.0b | $71.4b | $72.7b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $40.0m | $40.0m | $45.0m | $47.0m | $55.0m | $60.0m | $49.0m | |
| Accounts Payable, Current | $1.3b | $1.3b | $1.3b | $914.0m | $837.0m | $1.3b | $1.4b | $1.4b | $1.4b | $1.4b | |
| Operating Lease, Liability, Noncurrent | — | — | — | $289.0m | $263.0m | $270.0m | $240.0m | $230.0m | $193.0m | $167.0m | |
| Long-term Debt, Excluding Current Maturities | $37.4b | $35.0b | $33.9b | $31.9b | $32.1b | $30.7b | $28.4b | $28.1b | $29.9b | $30.8b | |
| Liabilities, Current | $5.9b | $6.2b | $7.6b | $5.1b | $5.1b | $5.8b | $6.9b | $7.2b | $5.1b | $4.3b | |
| Deferred Income Tax Liabilities, Net | — | — | — | — | — | — | $623.0m | $1.4b | $2.1b | $2.9b | |
| Deferred Tax Liabilities, Net | — | — | — | — | — | — | $623.0m | $1.4b | $2.1b | $2.9b | |
| Liabilities | $45.5b | $43.9b | $43.7b | $39.3b | $39.4b | $38.5b | $38.0b | $39.3b | $39.5b | $40.3b | |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | — | — | $666.0m | $803.0m | $728.0m | $0 | — | — | — | — | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $23.0m | $23.0m | $23.0m | $22.0m | $22.0m | $22.0m | $22.0m | |
| Common Stock, Value, Issued | $22.0m | $22.0m | $23.0m | $23.0m | $23.0m | $23.0m | $22.0m | $22.0m | $22.0m | $22.0m | |
| Additional Paid in Capital | $41.7b | $41.9b | $41.7b | $41.7b | $41.8b | $41.8b | $41.7b | $41.2b | $41.2b | $41.3b | |
| Retained Earnings (Accumulated Deficit) | ($6.7b) | ($7.8b) | ($7.7b) | ($7.7b) | ($9.9b) | ($10.6b) | ($10.6b) | ($10.7b) | ($10.6b) | ($10.2b) | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($661.0m) | ($541.0m) | ($330.0m) | ($333.0m) | ($407.0m) | ($411.0m) | ($402.0m) | ($217.0m) | ($95.0m) | $45.0m | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | $372.0m | $325.0m | ($330.0m) | ($333.0m) | ($407.0m) | ($411.0m) | ($402.0m) | ($217.0m) | ($95.0m) | $45.0m | |
| Stockholders' Equity Attributable to Parent | $34.4b | $33.6b | $33.7b | $33.7b | $31.4b | $30.8b | $30.7b | $30.3b | $30.5b | $31.2b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $371.0m | $1.5b | $853.0m | $344.0m | $402.0m | $1.1b | $1.4b | $1.4b | $1.3b | $1.3b | |
| Liabilities and Equity | $80.3b | $79.1b | $78.9b | $74.2b | $72.0b | $70.4b | $70.1b | $71.0b | $71.4b | $72.7b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.