OLD REPUBLIC INTERNATIONAL CORP

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $5.9b $6.3b $6.0b $7.2b $7.2b $9.3b $8.1b $7.3b $8.2b $9.1b
Revenues:
Additional Financial Items
Other Income $107.3m $102.2m $121.6m $132.6m $131.2m $145.6m $149.9m $163.1m $177.6m $194.9m
Realized Investment Gains (Losses) $72.8m $211.6m ($235.6m) $636.1m $14.2m $6.9m $62.2m ($67.0m) $88.8m $202.0m
Goodwill, Impairment Loss $0 $0 $0 $0 $0
Income (Loss) from Continuing Operations before Income Taxes, Domestic $1.2b
Policyholder Benefits and Claims Incurred, Net $2.3b $2.5b $2.4b $2.5b $2.5b $2.4b $2.4b $2.6b $3.0b $3.4b
Premiums Earned, Net $4.9b $5.1b $5.3b $5.5b $6.3b $7.6b $7.3b $6.4b $7.0b $7.8b
Net Investment Income $387.0m $409.4m $431.8m $450.7m $438.9m $434.3m $459.5m $578.3m $673.1m $708.7m
Gain (Loss) on Investments $72.8m $211.6m $58.2m $636.1m ($142.0m) $758.0m ($201.1m) ($190.9m) $69.9m $179.7m
Net Income (Loss) Attributable to Parent $466.9m $560.5m $370.5m $1.1b $558.6m $1.5b $686.4m $598.6m $852.7m $935.4m
Net Income (Loss) Available to Common Stockholders, Basic $466.9m $560.5m $370.5m $1.1b $558.6m $1.5b $686.4m $598.6m $852.7m $935.4m
Earnings Per Share, Basic $1.80 $2.14 $1.26 $3.52 $1.87 $5.08 $2.28 $2.12 $3.30 $3.82
Earnings Per Share, Diluted $1.62 $1.92 $1.24 $3.51 $1.87 $5.05 $2.26 $2.10 $3.24 $3.72
Common Stock, Dividends, Per Share, Declared $0.75 $1.00 $0.78 $1.80 $1.87 $5.08 $2.28 $2.12 $3.30 $3.82
Weighted Average Number of Shares Outstanding, Basic 259.4m 262.1m 294.2m 299.9m 298.4m 301.9m 301.7m 282.7m 258.0m 245.1m
Weighted Average Number of Shares Outstanding, Diluted 296.4m 299.4m 301.0m 301.2m 298.9m 303.7m 303.3m 285.5m 262.9m 251.3m
Expenses
Deferred Policy Acquisition Costs, Amortization Expense $393.7m $454.0m $489.6m $532.2m $501.5m $502.2m $591.4m $680.1m $770.0m $841.9m
Current Income Tax Expense (Benefit) $190.1m $132.6m $114.1m $238.4m $156.9m $221.7m $226.0m $186.2m $205.2m $225.2m
General and Administrative Expense $1.7b $1.8b
Interest Expense, Debt $50.9m $64.5m $47.2m $43.2m $42.5m $55.9m $67.3m $67.2m $79.8m $70.5m
Liability for Unpaid Claims and Claims Adjustment Expense, Incurred Claims $2.3b $2.5b $2.4b $2.5b $2.5b $2.4b $2.4b $2.6b $3.0b $3.4b
Operating Lease, Expense $65.0m $64.0m $60.6m $59.0m $58.0m
Income Tax Expense (Benefit) $219.0m $164.8m $67.5m $265.9m $129.7m $387.7m $170.9m $148.7m $216.9m $242.1m
Benefits, Losses and Expenses $5.2b $5.5b $5.6b $5.9b $6.5b $7.4b $7.2b $6.5b $7.2b $8.0b

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.